NCMI Dividend: National Cinemedia Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NCMI Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/26/2024	12/28/2023	12/29/2022	12/30/2021	12/31/2020
Revenue	236	240	165	249	114	90
Revenue Growth (YoY)	-4%	45%	-34%	118%	27%	-80%
Cost of Revenue	127	125	80	117	76	43
Gross Profit	109	115	85	131	37	46
Selling, General & Admin	87	92	86	87	70	68
Research & Development	--	--	--	--	--	--
Operating Expenses	126	134	112	118	106	106
Other Non Operating Income (Expenses)	0	1	0	0	0	0
Pretax Income	-14	-22	696	-66	-118	35
Income Tax Expense	0	0	0	0	0	162
Net Income	-15	-22	705	-28	-48	-65
Net Income Growth	-35%	-103%	-2,618%	-42%	-26%	-281%
Shares Outstanding (Diluted)	93.7	95.86	48.57	8.2	8	7.8
Shares Change (YoY)	-2%	97%	492%	3%	3%	0%
EPS (Diluted)	-0.15	-0.23	14.51	-3.5	-6.1	-8.39
EPS Growth	-34%	-102%	-515%	-43%	-27%	-281%
Free Cash Flow	24	54	-10	-50	-100	47
Free Cash Flow Per Share	0.25	0.56	-0.2	-6.09	-12.5	6.02
Gross Margin	46.18%	47.91%	51.51%	52.61%	32.45%	51.11%
Operating Margin	-7.2%	-7.91%	-16.36%	4.81%	-59.64%	-65.55%
Profit Margin	-6.35%	-9.16%	427.27%	-11.24%	-42.1%	-72.22%
Free Cash Flow Margin	10.16%	22.5%	-6.06%	-20.08%	-87.71%	52.22%
EBITDA	22	23	-2	43	-33	-22
EBITDA Margin	9.32%	9.58%	-1.21%	17.26%	-28.94%	-24.44%
D&A For EBITDA	39	42	25	31	35	37
EBIT	-17	-19	-27	12	-68	-59
EBIT Margin	-7.2%	-7.91%	-16.36%	4.81%	-59.64%	-65.55%
Effective Tax Rate	0%	0%	0%	0%	0%	462.85%