NOA Dividend: North American Construction Group Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,284	1,165	957	769	654	498
Revenue Growth (YoY)	8%	22%	24%	18%	31%	-31%
Cost of Revenue	1,118	955	803	667	576	431
Gross Profit	165	210	154	101	77	67
Selling, General & Admin	52	55	56	29	35	27
Research & Development	--	--	--	--	--	--
Operating Expenses	53	55	56	29	35	27
Other Non Operating Income (Expenses)	-4	-53	-4	--	--	--
Pretax Income	54	60	85	84	60	60
Income Tax Expense	15	15	22	17	9	11
Net Income	38	44	63	67	51	49
Net Income Growth	-32%	-30%	-6%	31%	4%	36%
Shares Outstanding (Diluted)	32.28	33.05	33.02	34	33.94	32.3
Shares Change (YoY)	-2%	0%	-3%	0%	5%	-2%
EPS (Diluted)	1.19	1.33	1.91	1.98	1.51	1.52
EPS Growth	-31%	-30%	-4%	31%	-1%	36%
Free Cash Flow	-6	-66	66	53	51	29
Free Cash Flow Per Share	-0.18	-1.99	1.99	1.55	1.5	0.89
Gross Margin	12.85%	18.02%	16.09%	13.13%	11.77%	13.45%
Operating Margin	8.64%	13.21%	10.13%	9.23%	6.42%	7.83%
Profit Margin	2.95%	3.77%	6.58%	8.71%	7.79%	9.83%
Free Cash Flow Margin	-0.46%	-5.66%	6.89%	6.89%	7.79%	5.82%
EBITDA	112	320	228	190	150	127
EBITDA Margin	8.72%	27.46%	23.82%	24.7%	22.93%	25.5%
D&A For EBITDA	1	166	131	119	108	88
EBIT	111	154	97	71	42	39
EBIT Margin	8.64%	13.21%	10.13%	9.23%	6.42%	7.83%
Effective Tax Rate	27.77%	25%	25.88%	20.23%	15%	18.33%

North American Construction Group Ltd (NOA) Price