NOEJF Dividend: Norma Group SE Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NOEJF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,038	1,155	1,222	1,243	1,091	952
Revenue Growth (YoY)	-12%	-5%	-2%	14%	15%	-13%
Cost of Revenue	437	487	554	578	479	415
Gross Profit	601	667	667	664	612	536
Selling, General & Admin	356	523	521	519	453	443
Research & Development	--	2	1	2	2	2
Operating Expenses	634	611	591	592	520	515
Other Non Operating Income (Expenses)	0	-1	0	2	-3	-3
Pretax Income	-47	34	53	63	79	5
Income Tax Expense	9	19	25	24	23	0
Net Income	-64	14	27	39	55	5
Net Income Growth	-378%	-48%	-31%	-28.99%	1,000%	-91%
Shares Outstanding (Diluted)	31.9	31.86	31.86	31.86	31.86	31.86
Shares Change (YoY)	-1%	0%	0%	0%	0%	0%
EPS (Diluted)	-2.02	0.46	0.87	1.22	1.75	0.17
EPS Growth	-375%	-47%	-28.99%	-30%	886%	-90%
Free Cash Flow	54	82	58	22	61	94
Free Cash Flow Per Share	1.69	2.57	1.82	0.69	1.91	2.95
Gross Margin	57.89%	57.74%	54.58%	53.41%	56.09%	56.3%
Operating Margin	-3.17%	4.84%	6.21%	5.71%	8.34%	2.2%
Profit Margin	-6.16%	1.21%	2.2%	3.13%	5.04%	0.52%
Free Cash Flow Margin	5.2%	7.09%	4.74%	1.76%	5.59%	9.87%
EBITDA	103	151	153	151	166	100
EBITDA Margin	9.92%	13.07%	12.52%	12.14%	15.21%	10.5%
D&A For EBITDA	136	95	77	80	75	79
EBIT	-33	56	76	71	91	21
EBIT Margin	-3.17%	4.84%	6.21%	5.71%	8.34%	2.2%
Effective Tax Rate	-19.14%	55.88%	47.16%	38.09%	29.11%	0%