NRSAF Dividend: Norse Atlantic ASA Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NRSAF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	02/28/2021
Revenue	672	588	439	104	0	0
Revenue Growth (YoY)	20%	34%	322%	--	--	--
Cost of Revenue	405	370	319	129	0	--
Gross Profit	267	217	120	-24	0	--
Selling, General & Admin	192	179	137	60	7	--
Research & Development	--	--	--	--	--	--
Operating Expenses	291	314	255	121	7	0
Other Non Operating Income (Expenses)	-38	1	2	0	0	--
Pretax Income	-62	-135	-168	-174	-6	0
Income Tax Expense	0	0	0	0	0	0
Net Income	-62	-135	-168	-174	-6	0
Net Income Growth	-62%	-20%	-3%	2,800%	--	--
Shares Outstanding (Diluted)	156	129.27	67.47	21.4	23.84	73.75
Shares Change (YoY)	24%	92%	215%	-10%	-68%	--
EPS (Diluted)	-0.4	-1.04	-2.5	-8.17	-0.29	0
EPS Growth	-69%	-57.99%	-69%	2,686%	--	--
Free Cash Flow	85	55	-20	-70	-7	0
Free Cash Flow Per Share	0.54	0.42	-0.29	-3.27	-0.29	0
Gross Margin	39.73%	36.9%	27.33%	-23.07%	0%	--
Operating Margin	-3.57%	-16.49%	-30.75%	-140.38%	0%	0%
Profit Margin	-9.22%	-22.95%	-38.26%	-167.3%	0%	0%
Free Cash Flow Margin	12.64%	9.35%	-4.55%	-67.3%	0%	0%
EBITDA	56	-10	-51	-88	-7	--
EBITDA Margin	8.33%	-1.7%	-11.61%	-84.61%	0%	--
D&A For EBITDA	80	87	84	58	0	--
EBIT	-24	-97	-135	-146	-7	0
EBIT Margin	-3.57%	-16.49%	-30.75%	-140.38%	0%	0%
Effective Tax Rate	0%	0%	0%	0%	0%	0%