TPNTF Dividend: Malibu Life Holdings Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

TPNTF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	144	144	38	-225	276	208
Revenue Growth (YoY)	279%	279%	-117%	-182%	33%	22%
Cost of Revenue	23	23	23	23	71	41
Gross Profit	120	120	15	-249	205	166
Selling, General & Admin	0	0	0	0	0	0
Research & Development	--	--	--	--	--	--
Operating Expenses	6	6	3	4	6	4
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	114	114	11	-253	199	162
Income Tax Expense	--	--	--	--	--	--
Net Income	114	114	11	-253	199	162
Net Income Growth	936%	936%	-104%	-227%	23%	18%
Shares Outstanding (Diluted)	29.02	29.61	41.81	46.11	54.43	59.84
Shares Change (YoY)	-26%	-28.99%	-9%	-15%	-9%	-9%
EPS (Diluted)	3.93	3.85	0.27	-5.5	3.65	2.71
EPS Growth	1,255%	1,313%	-105%	-250%	35%	30%
Free Cash Flow	0	0	150	0	-147	0
Free Cash Flow Per Share	0	0	3.58	0	-2.7	0
Gross Margin	83.33%	83.33%	39.47%	110.66%	74.27%	79.8%
Operating Margin	79.16%	79.16%	28.94%	112.44%	72.1%	77.88%
Profit Margin	79.16%	79.16%	28.94%	112.44%	72.1%	77.88%
Free Cash Flow Margin	0%	0%	394.73%	0%	-53.26%	0%
EBITDA	--	--	--	--	--	--
EBITDA Margin	--	--	--	--	--	--
D&A For EBITDA	--	--	--	--	--	--
EBIT	114	114	11	-253	199	162
EBIT Margin	79.16%	79.16%	28.94%	112.44%	72.1%	77.88%
Effective Tax Rate	--	--	--	--	--	--