VRNOF Dividend: Verano Holdings Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

VRNOF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	833	878	938	879	737	228
Revenue Growth (YoY)	-7%	-6%	7%	19%	223%	250.99%
Cost of Revenue	417	434	463	456	406	92
Gross Profit	415	443	475	423	331	135
Selling, General & Admin	315	335	316	344	229	40
Research & Development	--	--	--	--	--	--
Operating Expenses	335	353	331	356	270	43
Other Non Operating Income (Expenses)	-10	-3	4	31	9	-3
Pretax Income	-311	-299	27	-163	48	82
Income Tax Expense	35	41	145	105	103	42
Net Income	-347	-341	-117	-269	-57	38
Net Income Growth	138%	191%	-56.99%	372%	-250%	-311%
Shares Outstanding (Diluted)	361.78	349.58	342.77	331.4	290.44	270.71
Shares Change (YoY)	3%	2%	3%	14%	7%	4%
EPS (Diluted)	-0.96	-0.97	-0.34	-0.81	-0.19	0.14
EPS Growth	129%	186%	-57.99%	310%	-240%	-303%
Free Cash Flow	36	13	73	-24	33	4
Free Cash Flow Per Share	0.09	0.03	0.21	-0.07	0.11	0.01
Gross Margin	49.81%	50.45%	50.63%	48.12%	44.91%	59.21%
Operating Margin	9.6%	10.25%	15.24%	7.5%	8.14%	40.35%
Profit Margin	-41.65%	-38.83%	-12.47%	-30.6%	-7.73%	16.66%
Free Cash Flow Margin	4.32%	1.48%	7.78%	-2.73%	4.47%	1.75%
EBITDA	99	107	158	78	101	94
EBITDA Margin	11.88%	12.18%	16.84%	8.87%	13.7%	41.22%
D&A For EBITDA	19	17	15	12	41	2
EBIT	80	90	143	66	60	92
EBIT Margin	9.6%	10.25%	15.24%	7.5%	8.14%	40.35%
Effective Tax Rate	-11.25%	-13.71%	537.03%	-64.41%	214.58%	51.21%