BSIHF Dividend: Black Sesame International Holding Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BSIHF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	727	474	312	165	60
Revenue Growth (YoY)	--	52%	89%	175%	--
Cost of Revenue	469	279	235	116	38
Gross Profit	257	194	77	48	21
Selling, General & Admin	692	505	414	330	161
Research & Development	1,940	1,357	1,300	733	580
Operating Expenses	2,747	1,915	1,761	1,084	741
Other Non Operating Income (Expenses)	2,043	2,044	-3,180	-1,713	-1,631
Pretax Income	-449	313	-4,855	-2,753	-2,356
Income Tax Expense	0	0	0	0	0
Net Income	-449	313	-4,855	-2,753	-2,356
Net Income Growth	--	-106%	76%	17%	--
Shares Outstanding (Diluted)	588.2	263.6	569.16	569.16	569.16
Shares Change (YoY)	--	-54%	0%	0%	--
EPS (Diluted)	-0.76	1.18	-8.53	-4.83	-4.14
EPS Growth	--	-113.99%	76%	17%	--
Free Cash Flow	--	-1,245	-1,191	-825	-673
Free Cash Flow Per Share	--	-4.72	-2.09	-1.44	-1.18
Gross Margin	35.35%	40.92%	24.67%	29.09%	35%
Operating Margin	-342.5%	-362.86%	-539.74%	-627.27%	-1,198.33%
Profit Margin	-61.76%	66.03%	-1,556.08%	-1,668.48%	-3,926.66%
Free Cash Flow Margin	--	-262.65%	-381.73%	-500%	-1,121.66%
EBITDA	-2,358	-1,630	-1,616	-1,001	-704
EBITDA Margin	-324.34%	-343.88%	-517.94%	-606.66%	-1,173.33%
D&A For EBITDA	132	90	68	34	15
EBIT	-2,490	-1,720	-1,684	-1,035	-719
EBIT Margin	-342.5%	-362.86%	-539.74%	-627.27%	-1,198.33%
Effective Tax Rate	0%	0%	0%	0%	0%