BZTAF Dividend: Boozt AB Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BZTAF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	8,255	8,244	7,755	6,743	5,813	4,359
Revenue Growth (YoY)	2%	6%	15%	16%	33%	27%
Cost of Revenue	5,124	5,031	4,717	4,076	3,462	2,589
Gross Profit	3,131	3,213	3,038	2,666	2,351	1,769
Selling, General & Admin	2,337	2,480	2,481	2,195	438	325
Research & Development	--	--	--	--	--	--
Operating Expenses	2,632	2,755	2,739	2,413	2,087	1,587
Other Non Operating Income (Expenses)	4	2	1	--	-3	0
Pretax Income	481	428	272	236	245	170
Income Tax Expense	107	85	39	50	49	37
Net Income	372	342	233	186	188	132
Net Income Growth	70%	47%	25%	-1%	42%	144%
Shares Outstanding (Diluted)	66.6	68.67	68.98	68.05	67.17	60.08
Shares Change (YoY)	-4%	0%	1%	1%	12%	4%
EPS (Diluted)	5.58	4.97	3.37	2.73	2.8	2.21
EPS Growth	76%	47%	24%	-3%	27%	133%
Free Cash Flow	482	14	9	285	-131	593
Free Cash Flow Per Share	7.23	0.2	0.13	4.18	-1.95	9.86
Gross Margin	37.92%	38.97%	39.17%	39.53%	40.44%	40.58%
Operating Margin	6.04%	5.55%	3.85%	3.75%	4.54%	4.17%
Profit Margin	4.5%	4.14%	3%	2.75%	3.23%	3.02%
Free Cash Flow Margin	5.83%	0.16%	0.11%	4.22%	-2.25%	13.6%
EBITDA	788	731	551	475	431	343
EBITDA Margin	9.54%	8.86%	7.1%	7.04%	7.41%	7.86%
D&A For EBITDA	289	273	252	222	167	161
EBIT	499	458	299	253	264	182
EBIT Margin	6.04%	5.55%	3.85%	3.75%	4.54%	4.17%
Effective Tax Rate	22.24%	19.85%	14.33%	21.18%	20%	21.76%