CHAEF Dividend: China Aerospace International Holdings Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CHAEF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	4,040	3,841	3,450	4,501	4,745	3,579
Revenue Growth (YoY)	14%	11%	-23%	-5%	33%	4%
Cost of Revenue	3,199	3,033	2,750	3,512	3,670	2,612
Gross Profit	840	807	700	989	1,074	967
Selling, General & Admin	500	487	479	521	608	480
Research & Development	191	189	162	155	140	113
Operating Expenses	628	615	587	639	708	567
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	-219	-170	-26	-325	486	389
Income Tax Expense	-109	-87	-24	-73	82	64
Net Income	-67	-53	4	-119	345	296
Net Income Growth	-4%	-1,425%	-103%	-134%	17%	-12%
Shares Outstanding (Diluted)	3,085.02	3,085.02	3,085.02	3,085.02	3,085.02	3,085.02
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	-0.02	-0.01	0	-0.03	0.11	0.07
EPS Growth	-4%	-1,431%	-103%	-135%	42%	-33%
Free Cash Flow	--	-366	-187	426	-276	236
Free Cash Flow Per Share	--	-0.11	-0.06	0.13	-0.08	0.07
Gross Margin	20.79%	21.01%	20.28%	21.97%	22.63%	27.01%
Operating Margin	5.24%	4.97%	3.27%	7.75%	7.71%	11.17%
Profit Margin	-1.65%	-1.37%	0.11%	-2.64%	7.27%	8.27%
Free Cash Flow Margin	--	-9.52%	-5.42%	9.46%	-5.81%	6.59%
EBITDA	--	443	378	636	609	592
EBITDA Margin	--	11.53%	10.95%	14.13%	12.83%	16.54%
D&A For EBITDA	--	252	265	287	243	192
EBIT	212	191	113	349	366	400
EBIT Margin	5.24%	4.97%	3.27%	7.75%	7.71%	11.17%
Effective Tax Rate	49.77%	51.17%	92.3%	22.46%	16.87%	16.45%