CKNHY Dividend: Clarkson PLC Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CKNHY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	649	661	639	603	443	358
Revenue Growth (YoY)	3%	3%	6%	36%	24%	-1%
Cost of Revenue	35	33	30	21	16	13
Gross Profit	613	627	609	582	426	344
Selling, General & Admin	524	526	508	481	355	298
Research & Development	--	--	--	--	--	--
Operating Expenses	525	526	509	481	355	298
Other Non Operating Income (Expenses)	0	0	1	0	0	0
Pretax Income	99	112	108	100	69	-16
Income Tax Expense	23	25	23	20	14	9
Net Income	75	84	83	75	50	-28
Net Income Growth	-9%	1%	11%	50%	-279%	133%
Shares Outstanding (Diluted)	30.7	30.9	30.7	30.7	30.7	30.34
Shares Change (YoY)	0%	1%	0%	0%	1%	0%
EPS (Diluted)	2.43	2.74	2.72	2.46	1.63	-0.95
EPS Growth	-9%	1%	11%	51%	-271%	125%
Free Cash Flow	83	107	144	169	107	56
Free Cash Flow Per Share	2.7	3.46	4.69	5.5	3.48	1.84
Gross Margin	94.45%	94.85%	95.3%	96.51%	96.16%	96.08%
Operating Margin	13.55%	15.12%	15.49%	16.58%	15.8%	12.84%
Profit Margin	11.55%	12.7%	12.98%	12.43%	11.28%	-7.82%
Free Cash Flow Margin	12.78%	16.18%	22.53%	28.02%	24.15%	15.64%
EBITDA	88	100	99	100	70	46
EBITDA Margin	13.55%	15.12%	15.49%	16.58%	15.8%	12.84%
D&A For EBITDA	0	0	0	0	0	0
EBIT	88	100	99	100	70	46
EBIT Margin	13.55%	15.12%	15.49%	16.58%	15.8%	12.84%
Effective Tax Rate	23.23%	22.32%	21.29%	20%	20.28%	-56.25%