CYRBY Dividend: Cyrela Brazil Realty SA Empreendimentos e Participacoes Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	8,595	7,965	6,252	5,412	4,790	3,823
Revenue Growth (YoY)	27%	27%	16%	13%	25%	-3%
Cost of Revenue	5,795	5,385	4,209	3,678	3,125	2,573
Gross Profit	2,800	2,579	2,043	1,733	1,665	1,250
Selling, General & Admin	1,283	1,121	1,146	1,069	849	716
Research & Development	--	--	--	--	--	--
Operating Expenses	1,389	1,265	1,194	1,153	884	770
Other Non Operating Income (Expenses)	-26	-38	-12	-24	-19	11
Pretax Income	2,202	2,106	1,262	981	1,105	2,289
Income Tax Expense	200	185	156	123	88	459
Net Income	1,685	1,648	942	808	914	1,760
Net Income Growth	43%	75%	17%	-12%	-48%	324%
Shares Outstanding (Diluted)	366.31	366.53	374.92	375.73	384.5	384.5
Shares Change (YoY)	-2%	-2%	0%	-2%	0%	0%
EPS (Diluted)	4.6	4.49	2.51	2.15	2.37	4.57
EPS Growth	46%	79%	17%	-9%	-48%	323%
Free Cash Flow	-924	-117	-756	-703	-483	2,063
Free Cash Flow Per Share	-2.52	-0.31	-2.01	-1.87	-1.25	5.36
Gross Margin	32.57%	32.37%	32.67%	32.02%	34.75%	32.69%
Operating Margin	16.4%	16.49%	13.56%	10.71%	16.3%	12.55%
Profit Margin	19.6%	20.69%	15.06%	14.92%	19.08%	46.03%
Free Cash Flow Margin	-10.75%	-1.46%	-12.09%	-12.98%	-10.08%	53.96%
EBITDA	1,464	1,364	915	623	821	531
EBITDA Margin	17.03%	17.12%	14.63%	11.51%	17.13%	13.88%
D&A For EBITDA	54	50	67	43	40	51
EBIT	1,410	1,314	848	580	781	480
EBIT Margin	16.4%	16.49%	13.56%	10.71%	16.3%	12.55%
Effective Tax Rate	9.08%	8.78%	12.36%	12.53%	7.96%	20.05%

Cyrela Brazil Realty SA Empreendimentos e Participacoes (CYRBY) Price