DXF Dividend: Eason Technology Ltd Yield Insights

Breakdown	TTM	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Revenue	-35	11	44	20	105	118
Revenue Growth (YoY)	-192%	-75%	120%	-81%	-11%	-16%
Cost of Revenue	8	18	21	21	21	19
Gross Profit	-43	-7	23	0	83	98
Selling, General & Admin	16	14	11	8	8	15
Research & Development	--	--	--	--	--	--
Operating Expenses	383	387	53	127	63	39
Other Non Operating Income (Expenses)	--	--	0	0	0	0
Pretax Income	-427	-395	-30	-128	19	58
Income Tax Expense	--	--	0	0	0	0
Net Income	-841	-316	-24	-102	15	46
Net Income Growth	1,652%	1,217%	-76%	-780%	-67%	667%
Shares Outstanding (Diluted)	11,645.33	16.87	0.8	0.8	0.8	0.8
Shares Change (YoY)	128,263%	2,003%	0%	0%	0%	0%
EPS (Diluted)	-0.08	-18.76	-30.27	-127.84	19.84	58.56
EPS Growth	-98%	-38%	-76%	-744%	-66%	621%
Free Cash Flow	-4	-11	-7	10	0	14
Free Cash Flow Per Share	0	-0.65	-8.72	12.47	0	17.48
Gross Margin	122.85%	-63.63%	52.27%	0%	79.04%	83.05%
Operating Margin	1,220%	-3,590.9%	-65.9%	-640%	19.04%	49.15%
Profit Margin	2,402.85%	-2,872.72%	-54.54%	-509.99%	14.28%	38.98%
Free Cash Flow Margin	11.42%	-100%	-15.9%	50%	0%	11.86%
EBITDA	-428	-393	-26	-125	23	60
EBITDA Margin	1,222.85%	-3,572.72%	-59.09%	-625%	21.9%	50.84%
D&A For EBITDA	-1	2	3	3	3	2
EBIT	-427	-395	-29	-128	20	58
EBIT Margin	1,220%	-3,590.9%	-65.9%	-640%	19.04%	49.15%
Effective Tax Rate	--	--	0%	0%	0%	0%

Follow-Up Questions











