EME Dividend: EMCOR Group Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	16,243	14,566	12,582	11,076	9,903	8,797
Revenue Growth (YoY)	14%	16%	14%	12%	13%	-4%
Cost of Revenue	13,094	11,801	10,493	9,472	8,401	7,401
Gross Profit	3,148	2,765	2,089	1,603	1,501	1,395
Selling, General & Admin	1,620	1,420	1,211	1,038	970	903
Research & Development	--	--	--	--	--	--
Operating Expenses	1,620	1,420	1,211	1,038	970	903
Other Non Operating Income (Expenses)	0	0	-1	4	3	3
Pretax Income	1,542	1,377	872	558	529	252
Income Tax Expense	411	370	239	152	145	119
Net Income	1,130	1,007	632	406	383	132
Net Income Growth	22%	59%	56%	6%	190%	-59%
Shares Outstanding (Diluted)	44.96	46.8	47.56	50.13	54.34	55.4
Shares Change (YoY)	-3%	-2%	-5%	-8%	-2%	-2%
EPS (Diluted)	25.13	21.51	13.3	8.1	7.05	2.4
EPS Growth	26%	62%	64%	15%	194%	-57.99%
Free Cash Flow	1,148	1,332	821	448	282	758
Free Cash Flow Per Share	25.52	28.45	17.26	8.93	5.18	13.68
Gross Margin	19.38%	18.98%	16.6%	14.47%	15.15%	15.85%
Operating Margin	9.4%	9.22%	6.97%	5.09%	5.35%	5.58%
Profit Margin	6.95%	6.91%	5.02%	3.66%	3.86%	1.5%
Free Cash Flow Margin	7.06%	9.14%	6.52%	4.04%	2.84%	8.61%
EBITDA	1,699	1,477	996	672	642	597
EBITDA Margin	10.45%	10.14%	7.91%	6.06%	6.48%	6.78%
D&A For EBITDA	171	133	118	108	112	106
EBIT	1,528	1,344	878	564	530	491
EBIT Margin	9.4%	9.22%	6.97%	5.09%	5.35%	5.58%
Effective Tax Rate	26.65%	26.87%	27.4%	27.24%	27.41%	47.22%

Follow-Up Questions











