EXPD Dividend: Expeditors International of Washington Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	11,167	10,600	9,300	17,071	16,524	9,584
Revenue Growth (YoY)	13%	14%	-46%	3%	72%	21%
Cost of Revenue	7,489	7,186	6,054	12,577	12,058	6,657
Gross Profit	3,678	3,413	3,246	4,494	4,465	2,928
Selling, General & Admin	2,189	2,036	1,960	2,290	2,265	1,726
Research & Development	--	--	--	--	--	--
Operating Expenses	2,575	2,372	2,306	2,670	2,556	1,987
Other Non Operating Income (Expenses)	5	6	9	9	6	6
Pretax Income	1,145	1,094	1,015	1,836	1,925	957
Income Tax Expense	298	283	263	475	506	258
Net Income	845	810	752	1,357	1,415	696
Net Income Growth	15%	8%	-45%	-4%	103%	18%
Shares Outstanding (Diluted)	135.28	141.72	150.18	164	171	171
Shares Change (YoY)	-4%	-6%	-8%	-4%	0%	-2%
EPS (Diluted)	6.24	5.71	5.01	8.26	8.27	4.07
EPS Growth	20%	14%	-39%	0%	103%	20%
Free Cash Flow	922	682	1,013	2,042	832	607
Free Cash Flow Per Share	6.81	4.81	6.74	12.45	4.86	3.54
Gross Margin	32.93%	32.19%	34.9%	26.32%	27.02%	30.55%
Operating Margin	9.86%	9.82%	10.09%	10.68%	11.55%	9.8%
Profit Margin	7.56%	7.64%	8.08%	7.94%	8.56%	7.26%
Free Cash Flow Margin	8.25%	6.43%	10.89%	11.96%	5.03%	6.33%
EBITDA	1,159	1,102	1,006	1,881	1,960	997
EBITDA Margin	10.37%	10.39%	10.81%	11.01%	11.86%	10.4%
D&A For EBITDA	57	61	67	57	51	57
EBIT	1,102	1,041	939	1,824	1,909	940
EBIT Margin	9.86%	9.82%	10.09%	10.68%	11.55%	9.8%
Effective Tax Rate	26.02%	25.86%	25.91%	25.87%	26.28%	26.95%

Expeditors International of Washington Inc (EXPD) Price