HYPRF Dividend: Hydrogenpro ASA Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

HYPRF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	176	195	568	56	20	26
Revenue Growth (YoY)	-56%	-66%	914%	180%	-23%	4%
Cost of Revenue	95	146	447	44	11	6
Gross Profit	81	48	120	12	8	20
Selling, General & Admin	158	153	85	66	32	10
Research & Development	--	--	--	--	--	--
Operating Expenses	283	276	179	131	68	26
Other Non Operating Income (Expenses)	--	0	0	0	0	-2
Pretax Income	-217	-200	-62	-114	-57	-8
Income Tax Expense	0	0	0	0	0	7
Net Income	-213	-196	-62	-109	-56	-15
Net Income Growth	16%	216%	-43%	95%	273%	25%
Shares Outstanding (Diluted)	81.13	68.31	59.93	58.33	57.9	57.47
Shares Change (YoY)	35%	14%	3%	1%	1%	83%
EPS (Diluted)	-2.62	-2.87	-1.05	-1.87	-0.97	-0.27
EPS Growth	-15%	173%	-44%	93%	250.99%	-32%
Free Cash Flow	-208	-46	-206	-84	-76	-8
Free Cash Flow Per Share	-2.56	-0.67	-3.43	-1.43	-1.31	-0.13
Gross Margin	46.02%	24.61%	21.12%	21.42%	40%	76.92%
Operating Margin	-114.77%	-116.41%	-10.21%	-212.5%	-300%	-19.23%
Profit Margin	-121.02%	-100.51%	-10.91%	-194.64%	-280%	-57.69%
Free Cash Flow Margin	-118.18%	-23.58%	-36.26%	-150%	-380%	-30.76%
EBITDA	-180	-204	-36	-106	-55	-5
EBITDA Margin	-102.27%	-104.61%	-6.33%	-189.28%	-275%	-19.23%
D&A For EBITDA	22	23	22	13	5	0
EBIT	-202	-227	-58	-119	-60	-5
EBIT Margin	-114.77%	-116.41%	-10.21%	-212.5%	-300%	-19.23%
Effective Tax Rate	0%	0%	0%	0%	0%	-87.5%