MDOMF Dividend: Mandom Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MDOMF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	78,149	76,183	73,233	67,047	57,361	63,310
Revenue Growth (YoY)	6%	4%	9%	17%	-9%	-23%
Cost of Revenue	43,633	43,284	41,703	38,362	33,964	33,882
Gross Profit	34,516	32,899	31,530	28,685	23,397	29,428
Selling, General & Admin	33,168	28,843	26,365	24,205	22,652	27,116
Research & Development	--	1,515	1,536	1,402	1,399	1,480
Operating Expenses	33,168	31,871	29,510	27,276	25,705	30,221
Other Non Operating Income (Expenses)	104	99	110	115	13	131
Pretax Income	2,579	2,296	3,872	1,589	-762	1,221
Income Tax Expense	749	780	1,108	571	72	496
Net Income	2,019	1,859	2,601	958	-621	860
Net Income Growth	-14%	-28.99%	172%	-254%	-172%	-81%
Shares Outstanding (Diluted)	45.13	45.06	44.96	44.97	44.93	44.87
Shares Change (YoY)	0%	0%	0%	0%	0%	-1%
EPS (Diluted)	44.73	41.25	57.84	21.3	-13.81	19.16
EPS Growth	-15%	-28.99%	172%	-254%	-172%	-80%
Free Cash Flow	642	3,123	5,059	2,449	5,602	-2,671
Free Cash Flow Per Share	14.22	69.3	112.5	54.45	124.66	-59.52
Gross Margin	44.16%	43.18%	43.05%	42.78%	40.78%	46.48%
Operating Margin	1.72%	1.34%	2.75%	2.1%	-4.02%	-1.25%
Profit Margin	2.58%	2.44%	3.55%	1.42%	-1.08%	1.35%
Free Cash Flow Margin	0.82%	4.09%	6.9%	3.65%	9.76%	-4.21%
EBITDA	5,616	2,540	3,628	3,076	-653	832
EBITDA Margin	7.18%	3.33%	4.95%	4.58%	-1.13%	1.31%
D&A For EBITDA	4,268	1,512	1,608	1,667	1,655	1,625
EBIT	1,348	1,028	2,020	1,409	-2,308	-793
EBIT Margin	1.72%	1.34%	2.75%	2.1%	-4.02%	-1.25%
Effective Tax Rate	29.04%	33.97%	28.61%	35.93%	-9.44%	40.62%