PYOIF Dividend: Promotora y Operadora de Infraestructura SAB de CV Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	18,975	18,603	15,531	14,340	12,419	9,933
Revenue Growth (YoY)	10%	20%	8%	15%	25%	-18%
Cost of Revenue	7,396	7,601	5,609	5,915	5,579	4,789
Gross Profit	11,579	11,001	9,922	8,424	6,840	5,143
Selling, General & Admin	426	411	346	236	188	148
Research & Development	--	--	--	--	--	--
Operating Expenses	80	71	146	208	133	46
Other Non Operating Income (Expenses)	-804	0	0	--	--	--
Pretax Income	13,114	13,855	9,300	7,477	6,928	4,180
Income Tax Expense	2,238	3,075	1,989	1,209	424	764
Net Income	9,196	9,187	6,037	5,275	5,605	2,660
Net Income Growth	18%	52%	14%	-6%	111%	-42%
Shares Outstanding (Diluted)	429.53	429.53	429.53	429.53	429.53	429.53
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	21.41	21.39	14.05	12.28	13.04	6.19
EPS Growth	18%	52%	14%	-6%	111%	-42%
Free Cash Flow	1,758	3,223	9,003	7,146	3,770	2,755
Free Cash Flow Per Share	4.09	7.5	20.95	16.63	8.77	6.41
Gross Margin	61.02%	59.13%	63.88%	58.74%	55.07%	51.77%
Operating Margin	60.6%	58.75%	62.93%	57.28%	53.99%	51.31%
Profit Margin	48.46%	49.38%	38.87%	36.78%	45.13%	26.77%
Free Cash Flow Margin	9.26%	17.32%	57.96%	49.83%	30.35%	27.73%
EBITDA	11,517	10,947	9,786	8,226	6,716	5,102
EBITDA Margin	60.69%	58.84%	63%	57.36%	54.07%	51.36%
D&A For EBITDA	18	17	11	11	10	5
EBIT	11,499	10,930	9,775	8,215	6,706	5,097
EBIT Margin	60.6%	58.75%	62.93%	57.28%	53.99%	51.31%
Effective Tax Rate	17.06%	22.19%	21.38%	16.16%	6.12%	18.27%

Promotora y Operadora de Infraestructura SAB de CV (PYOIF) Price