RAMP Dividend: Liveramp Holdings Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

RAMP Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	778	745	659	596	528	443
Revenue Growth (YoY)	10%	13%	11%	13%	19%	17%
Cost of Revenue	230	215	179	170	147	144
Gross Profit	547	529	480	426	381	299
Selling, General & Admin	343	339	305	327	287	277
Research & Development	165	176	151	189	157	135
Operating Expenses	508	516	457	517	445	413
Other Non Operating Income (Expenses)	8	0	22	10	30	0
Pretax Income	47	22	34	-118	-35	-120
Income Tax Expense	9	25	24	5	-1	-30
Net Income	40	0	11	-118	-33	-90
Net Income Growth	1,900%	-100%	-109%	258%	-63%	-27%
Shares Outstanding (Diluted)	65.78	66.12	67.91	66.4	68.2	66.3
Shares Change (YoY)	-2%	-3%	2%	-3%	3%	-2%
EPS (Diluted)	0.6	-0.01	0.17	-1.78	-0.5	-1.36
EPS Growth	1,400%	-106%	-110%	256%	-63%	-26%
Free Cash Flow	149	154	103	35	73	-22
Free Cash Flow Per Share	2.26	2.32	1.51	0.52	1.07	-0.33
Gross Margin	70.3%	71%	72.83%	71.47%	72.15%	67.49%
Operating Margin	5.01%	1.74%	3.49%	-15.1%	-12.12%	-25.5%
Profit Margin	5.14%	0%	1.66%	-19.79%	-6.25%	-20.31%
Free Cash Flow Margin	19.15%	20.67%	15.62%	5.87%	13.82%	-4.96%
EBITDA	53	30	34	-70	-40	-86
EBITDA Margin	6.81%	4.02%	5.15%	-11.74%	-7.57%	-19.41%
D&A For EBITDA	14	17	11	20	24	27
EBIT	39	13	23	-90	-64	-113
EBIT Margin	5.01%	1.74%	3.49%	-15.1%	-12.12%	-25.5%
Effective Tax Rate	19.14%	113.63%	70.58%	-4.23%	2.85%	25%