SCGPY Dividend: Serco Group PLC Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SCGPY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	4,846	4,787	4,873	4,534	4,424	3,884
Revenue Growth (YoY)	2%	-2%	7%	2%	14%	20%
Cost of Revenue	4,322	4,268	4,378	4,040	3,956	3,501
Gross Profit	524	518	495	493	468	383
Selling, General & Admin	270	267	275	264	243	220
Research & Development	--	--	--	--	--	--
Operating Expenses	415	296	306	285	259	229
Other Non Operating Income (Expenses)	--	-1	1	0	-1	-1
Pretax Income	95	97	247	196	192	153
Income Tax Expense	46	52	44	41	-111	19
Net Income	48	44	202	155	303	133
Net Income Growth	-65%	-78%	30%	-49%	128%	166%
Shares Outstanding (Diluted)	1,030.1	1,078.1	1,128.6	1,214.8	1,244	1,254.3
Shares Change (YoY)	-6%	-4%	-7%	-2%	-1%	5%
EPS (Diluted)	0.04	0.04	0.17	0.12	0.24	0.1
EPS Growth	-62%	-77%	40%	-48%	129%	154%
Free Cash Flow	390	385	368	307	317	218
Free Cash Flow Per Share	0.37	0.35	0.32	0.25	0.25	0.17
Gross Margin	10.81%	10.82%	10.15%	10.87%	10.57%	9.86%
Operating Margin	2.22%	4.61%	3.85%	4.56%	4.7%	3.96%
Profit Margin	0.99%	0.91%	4.14%	3.41%	6.84%	3.42%
Free Cash Flow Margin	8.04%	8.04%	7.55%	6.77%	7.16%	5.61%
EBITDA	138	249	218	228	224	163
EBITDA Margin	2.84%	5.2%	4.47%	5.02%	5.06%	4.19%
D&A For EBITDA	30	28	30	21	16	9
EBIT	108	221	188	207	208	154
EBIT Margin	2.22%	4.61%	3.85%	4.56%	4.7%	3.96%
Effective Tax Rate	48.42%	53.6%	17.81%	20.91%	-57.81%	12.41%