SOMLF Dividend: Secom Co Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SOMLF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	1,216,890	1,199,942	1,154,740	1,101,307	1,049,859	1,035,898
Revenue Growth (YoY)	5%	4%	5%	5%	1%	-2%
Cost of Revenue	839,811	828,789	797,456	758,850	712,187	705,326
Gross Profit	377,079	371,153	357,284	342,457	337,672	330,572
Selling, General & Admin	210,585	207,676	198,818	188,989	178,884	178,492
Research & Development	--	--	--	--	--	--
Operating Expenses	229,823	226,856	216,626	205,757	194,236	199,307
Other Non Operating Income (Expenses)	-990	-210	1,630	2,751	971	-487
Pretax Income	173,000	174,868	163,765	153,367	152,013	128,843
Income Tax Expense	49,957	49,561	49,560	47,241	46,269	42,955
Net Income	108,396	108,109	101,951	96,085	94,273	74,681
Net Income Growth	9%	6%	6%	2%	26%	-16%
Shares Outstanding (Diluted)	414.02	415.86	423	431.83	437.19	218.26
Shares Change (YoY)	-1%	-2%	-2%	-1%	100%	0%
EPS (Diluted)	261.8	259.96	241.01	222.5	215.63	342.16
EPS Growth	10%	8%	8%	3%	-37%	-16%
Free Cash Flow	--	72,582	71,339	85,088	101,240	123,820
Free Cash Flow Per Share	--	174.53	168.64	197.04	231.56	567.3
Gross Margin	30.98%	30.93%	30.94%	31.09%	32.16%	31.91%
Operating Margin	12.1%	12.02%	12.18%	12.41%	13.66%	12.67%
Profit Margin	8.9%	9%	8.82%	8.72%	8.97%	7.2%
Free Cash Flow Margin	--	6.04%	6.17%	7.72%	9.64%	11.95%
EBITDA	166,493	163,476	158,466	153,467	158,788	152,078
EBITDA Margin	13.68%	13.62%	13.72%	13.93%	15.12%	14.68%
D&A For EBITDA	19,237	19,179	17,808	16,767	15,352	20,813
EBIT	147,256	144,297	140,658	136,700	143,436	131,265
EBIT Margin	12.1%	12.02%	12.18%	12.41%	13.66%	12.67%
Effective Tax Rate	28.87%	28.34%	30.26%	30.8%	30.43%	33.33%