SSP Dividend: E W Scripps Co Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SSP Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,439	2,509	2,292	2,453	2,283	1,857
Revenue Growth (YoY)	5%	9%	-7%	7%	23%	37%
Cost of Revenue	1,295	1,320	1,283	1,233	1,106	530
Gross Profit	1,143	1,188	1,009	1,219	1,177	1,326
Selling, General & Admin	589	606	614	623	595	572
Research & Development	--	--	--	--	--	--
Operating Expenses	743	761	769	783	757	1,003
Other Non Operating Income (Expenses)	-49	7	0	0	-15	-1
Pretax Income	159	209	-967	276	187	209
Income Tax Expense	55	63	-19	80	71	55
Net Income	42	87	-998	141	73	265
Net Income Growth	-113.99%	-109%	-808%	93%	-72%	-1,572%
Shares Outstanding (Diluted)	87.92	86.06	84.26	87.34	87.97	81.8
Shares Change (YoY)	3%	2%	-4%	-1%	8%	1%
EPS (Diluted)	0.49	1.01	-11.84	1.62	0.83	3.24
EPS Growth	-113.99%	-109%	-828.99%	96%	-74%	-1,573%
Free Cash Flow	243	300	51	265	175	230
Free Cash Flow Per Share	2.76	3.48	0.6	3.03	1.98	2.81
Gross Margin	46.86%	47.34%	44.02%	49.69%	51.55%	71.4%
Operating Margin	16.35%	17.01%	10.42%	17.73%	18.39%	17.33%
Profit Margin	1.72%	3.46%	-43.54%	5.74%	3.19%	14.27%
Free Cash Flow Margin	9.96%	11.95%	2.22%	10.8%	7.66%	12.38%
EBITDA	552	582	394	595	581	429
EBITDA Margin	22.63%	23.19%	17.19%	24.25%	25.44%	23.1%
D&A For EBITDA	153	155	155	160	161	107
EBIT	399	427	239	435	420	322
EBIT Margin	16.35%	17.01%	10.42%	17.73%	18.39%	17.33%
Effective Tax Rate	34.59%	30.14%	1.96%	28.98%	37.96%	26.31%