STGW Dividend: Stagwell Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

STGW Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,890	2,841	2,527	2,687	1,469	1,199
Revenue Growth (YoY)	7%	12%	-6%	83%	23%	-15%
Cost of Revenue	1,844	1,842	1,621	1,673	906	769
Gross Profit	1,045	998	906	1,014	562	429
Selling, General & Admin	732	711	661	601	424	341
Research & Development	--	--	--	--	--	--
Operating Expenses	899	863	804	732	501	378
Other Non Operating Income (Expenses)	-2	-1	0	-7	7	3
Pretax Income	47	37	91	73	59	-88
Income Tax Expense	17	13	40	7	23	116
Net Income	19	2	0	27	-3	-243
Net Income Growth	850%	--	-100%	-1,000%	-99%	1,329%
Shares Outstanding (Diluted)	259.58	115.75	122.17	296.6	90.4	72.9
Shares Change (YoY)	131%	-5%	-59%	227.99%	24%	6%
EPS (Diluted)	0.07	0.01	0	0.09	-0.04	-3.34
EPS Growth	273%	1,673%	-99%	-325%	-99%	1,236%
Free Cash Flow	214	123	66	324	178	8
Free Cash Flow Per Share	0.82	1.06	0.54	1.09	1.96	0.1
Gross Margin	36.15%	35.12%	35.85%	37.73%	38.25%	35.77%
Operating Margin	5.05%	4.71%	3.99%	10.45%	4.08%	4.17%
Profit Margin	0.65%	0.07%	0%	1%	-0.2%	-20.26%
Free Cash Flow Margin	7.4%	4.32%	2.61%	12.05%	12.11%	0.66%
EBITDA	312	285	243	412	137	86
EBITDA Margin	10.79%	10.03%	9.61%	15.33%	9.32%	7.17%
D&A For EBITDA	166	151	142	131	77	36
EBIT	146	134	101	281	60	50
EBIT Margin	5.05%	4.71%	3.99%	10.45%	4.08%	4.17%
Effective Tax Rate	36.17%	35.13%	43.95%	9.58%	38.98%	-131.81%