USB Dividend: US Bancorp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	--	--	--	--	--	--
Revenue Growth (YoY)	--	--	--	--	--	--
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	--	--	--	--	--	--
Research & Development	--	--	--	--	--	--
Operating Expenses	--	--	--	--	--	--
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	9,092	7,909	6,865	7,301	10,166	6,051
Income Tax Expense	1,877	1,580	1,407	1,463	2,181	1,066
Net Income	6,810	5,909	5,051	5,501	7,605	4,621
Net Income Growth	34%	17%	-8%	-28%	65%	-30%
Shares Outstanding (Diluted)	1,557	1,561	1,543	1,490	1,490	1,510
Shares Change (YoY)	0%	1%	4%	0%	-1%	-5%
EPS (Diluted)	4.37	3.79	3.27	3.69	5.1	3.06
EPS Growth	34%	16%	-11%	-28%	67%	-26%
Free Cash Flow	9,900	11,273	8,447	21,119	9,870	3,716
Free Cash Flow Per Share	6.35	7.22	5.47	14.17	6.62	2.46
Gross Margin	--	--	--	--	--	--
Operating Margin	--	--	--	--	--	--
Profit Margin	--	--	--	--	--	--
Free Cash Flow Margin	--	--	--	--	--	--
EBITDA	--	--	--	--	--	--
EBITDA Margin	--	--	--	--	--	--
D&A For EBITDA	886	939	1,018	560	497	527
EBIT	--	--	--	--	--	--
EBIT Margin	--	--	--	--	--	--
Effective Tax Rate	20.64%	19.97%	20.49%	20.03%	21.45%	17.61%

Follow-Up Questions











