ZK Dividend: ZEEKR Intelligent Technology Holding Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	90,585	75,912	51,672	31,899	6,527
Revenue Growth (YoY)	39%	47%	62%	389%	--
Cost of Revenue	73,458	63,465	44,822	29,427	5,489
Gross Profit	17,127	12,447	6,850	2,472	1,038
Selling, General & Admin	11,100	9,647	6,921	4,245	2,200
Research & Development	--	9,720	8,369	5,446	3,160
Operating Expenses	20,754	18,918	15,029	9,623	5,340
Other Non Operating Income (Expenses)	1,116	-106	51	-31	-184
Pretax Income	-2,510	-5,614	-8,202	-7,527	-4,534
Income Tax Expense	499	177	62	127	-19
Net Income	-3,331	-6,424	-8,347	-7,933	-4,362
Net Income Growth	-61%	-23%	5%	82%	--
Shares Outstanding (Diluted)	2,561	2,353	2,476	2,475.84	2,475.84
Shares Change (YoY)	3%	-5%	0%	0%	--
EPS (Diluted)	-1.3	-2.73	-3.37	-3.2	-1.76
EPS Growth	-63%	-19%	5%	82%	--
Free Cash Flow	--	1,495	362	-4,443	-124
Free Cash Flow Per Share	--	0.63	0.14	-1.79	-0.05
Gross Margin	18.9%	16.39%	13.25%	7.74%	15.9%
Operating Margin	-4%	-8.52%	-15.82%	-22.41%	-65.91%
Profit Margin	-3.67%	-8.46%	-16.15%	-24.86%	-66.83%
Free Cash Flow Margin	--	1.96%	0.7%	-13.92%	-1.89%
EBITDA	--	-5,525	-7,560	-6,912	-4,213
EBITDA Margin	--	-7.27%	-14.63%	-21.66%	-64.54%
D&A For EBITDA	--	945	618	239	89
EBIT	-3,626	-6,470	-8,178	-7,151	-4,302
EBIT Margin	-4%	-8.52%	-15.82%	-22.41%	-65.91%
Effective Tax Rate	-19.88%	-3.15%	-0.75%	-1.68%	0.41%

ZEEKR Intelligent Technology Holding Ltd (ZK) Price