B Dividend: Barrick Mining Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	14,604	12,922	11,397	11,013	11,985	12,595
Revenue Growth (YoY)	18%	13%	3%	-8%	-5%	30%
Cost of Revenue	7,548	7,961	7,932	7,497	7,089	7,417
Gross Profit	7,056	4,961	3,465	3,516	4,896	5,178
Selling, General & Admin	167	115	126	174	163	184
Research & Development	324	392	361	350	287	295
Operating Expenses	522	621	589	459	522	592
Other Non Operating Income (Expenses)	-89	-88	-87	-66	-47	-40
Pretax Income	6,679	4,608	2,814	1,681	4,632	4,946
Income Tax Expense	1,551	1,520	861	664	1,344	1,332
Net Income	3,583	2,144	1,272	432	2,022	2,324
Net Income Growth	120%	69%	194%	-79%	-13%	-41%
Shares Outstanding (Diluted)	1,703	1,751	1,755	1,771	1,779	1,778
Shares Change (YoY)	-3%	0%	-1%	0%	0%	1%
EPS (Diluted)	2.1	1.22	0.72	0.24	1.14	1.31
EPS Growth	126%	69%	200%	-79%	-13%	-42%
Free Cash Flow	2,750	1,317	646	432	1,943	3,363
Free Cash Flow Per Share	1.61	0.75	0.36	0.24	1.09	1.89
Gross Margin	48.31%	38.39%	30.4%	31.92%	40.85%	41.11%
Operating Margin	44.74%	33.58%	25.23%	27.75%	36.49%	36.41%
Profit Margin	24.53%	16.59%	11.16%	3.92%	16.87%	18.45%
Free Cash Flow Margin	18.83%	10.19%	5.66%	3.92%	16.21%	26.7%
EBITDA	8,325	6,255	4,919	5,054	6,476	6,794
EBITDA Margin	57%	48.4%	43.16%	45.89%	54.03%	53.94%
D&A For EBITDA	1,791	1,915	2,043	1,997	2,102	2,208
EBIT	6,534	4,340	2,876	3,057	4,374	4,586
EBIT Margin	44.74%	33.58%	25.23%	27.75%	36.49%	36.41%
Effective Tax Rate	23.22%	32.98%	30.59%	39.5%	29.01%	26.93%

Follow-Up Questions











