BRNLF Dividend: Brunel International NV Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BRNLF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,282	1,364	1,330	1,181	899	892
Revenue Growth (YoY)	-7%	3%	13%	31%	1%	-14%
Cost of Revenue	1,044	1,101	1,056	929	689	701
Gross Profit	237	263	273	252	210	191
Selling, General & Admin	128	138	147	128	110	104
Research & Development	--	--	--	--	--	--
Operating Expenses	202	210	217	191	162	162
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	26	44	50	47	46	28
Income Tax Expense	10	14	17	16	13	10
Net Income	15	29	31	29	30	15
Net Income Growth	-50%	-6%	7%	-3%	100%	400%
Shares Outstanding (Diluted)	50.45	50.42	50.46	50.53	50.48	50.57
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	0.3	0.59	0.62	0.58	0.61	0.3
EPS Growth	-50%	-6%	8%	-5%	99%	308%
Free Cash Flow	62	86	-3	15	10	85
Free Cash Flow Per Share	1.22	1.7	-0.05	0.29	0.19	1.68
Gross Margin	18.48%	19.28%	20.52%	21.33%	23.35%	21.41%
Operating Margin	2.73%	3.81%	4.21%	5.08%	5.22%	3.13%
Profit Margin	1.17%	2.12%	2.33%	2.45%	3.33%	1.68%
Free Cash Flow Margin	4.83%	6.3%	-0.22%	1.27%	1.11%	9.52%
EBITDA	60	73	78	81	65	48
EBITDA Margin	4.68%	5.35%	5.86%	6.85%	7.23%	5.38%
D&A For EBITDA	25	21	22	21	18	20
EBIT	35	52	56	60	47	28
EBIT Margin	2.73%	3.81%	4.21%	5.08%	5.22%	3.13%
Effective Tax Rate	38.46%	31.81%	34%	34.04%	28.26%	35.71%