BSLAF Dividend: Basler AG Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BSLAF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	213	184	201	270	214	170
Revenue Growth (YoY)	18%	-8%	-26%	26%	26%	6%
Cost of Revenue	113	100	116	139	102	81
Gross Profit	100	84	85	131	112	88
Selling, General & Admin	65	58	62	66	50	43
Research & Development	25	20	24	24	20	13
Operating Expenses	91	92	102	102	84	68
Other Non Operating Income (Expenses)	--	0	2	0	0	1
Pretax Income	6	-11	-20	28	28	20
Income Tax Expense	2	1	-6	6	7	5
Net Income	3	-13	-13	21	21	15
Net Income Growth	-250%	0%	-162%	0%	40%	25%
Shares Outstanding (Diluted)	30.74	30.74	30.34	29.87	29.91	30.01
Shares Change (YoY)	0%	1%	2%	0%	0%	1%
EPS (Diluted)	0.13	-0.44	-0.45	0.71	0.7	0.5
EPS Growth	-233%	-2%	-164%	2%	39%	17%
Free Cash Flow	12	4	-9	-17	9	22
Free Cash Flow Per Share	0.39	0.13	-0.29	-0.56	0.3	0.73
Gross Margin	46.94%	45.65%	42.28%	48.51%	52.33%	51.76%
Operating Margin	4.22%	-4.34%	-7.96%	10.37%	13.08%	11.17%
Profit Margin	1.4%	-7.06%	-6.46%	7.77%	9.81%	8.82%
Free Cash Flow Margin	5.63%	2.17%	-4.47%	-6.29%	4.2%	12.94%
EBITDA	28	11	7	44	44	33
EBITDA Margin	13.14%	5.97%	3.48%	16.29%	20.56%	19.41%
D&A For EBITDA	19	19	23	16	16	14
EBIT	9	-8	-16	28	28	19
EBIT Margin	4.22%	-4.34%	-7.96%	10.37%	13.08%	11.17%
Effective Tax Rate	33.33%	-9.09%	30%	21.42%	25%	25%