BSRTF Dividend: BSR Real Estate Investment Trust Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

BSRTF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	152	168	167	158	119	113
Revenue Growth (YoY)	-10%	1%	6%	33%	5%	2%
Cost of Revenue	55	57	57	55	39	36
Gross Profit	96	111	109	103	80	76
Selling, General & Admin	28	29	28	26	23	23
Research & Development	--	--	--	--	--	--
Operating Expenses	64	48	39	37	40	41
Other Non Operating Income (Expenses)	0	0	0	0	-2	-3
Pretax Income	-20	-40	-210	227	283	27
Income Tax Expense	--	--	--	--	--	--
Net Income	-20	-40	-210	227	283	27
Net Income Growth	-87%	-81%	-193%	-20%	948%	-151%
Shares Outstanding (Diluted)	39.02	53.82	56.78	56.9	51.9	45.6
Shares Change (YoY)	-27%	-5%	0%	10%	14%	2%
EPS (Diluted)	-0.52	-0.74	-3.71	4	5.46	0.61
EPS Growth	-81%	-80%	-193%	-27%	795%	-152%
Free Cash Flow	67	79	83	89	58	51
Free Cash Flow Per Share	1.71	1.46	1.46	1.56	1.11	1.11
Gross Margin	63.15%	66.07%	65.26%	65.18%	67.22%	67.25%
Operating Margin	21.05%	36.9%	41.91%	41.13%	33.61%	30.97%
Profit Margin	-13.15%	-23.8%	-125.74%	143.67%	237.81%	23.89%
Free Cash Flow Margin	44.07%	47.02%	49.7%	56.32%	48.73%	45.13%
EBITDA	32	62	70	65	40	35
EBITDA Margin	21.05%	36.9%	41.91%	41.13%	33.61%	30.97%
D&A For EBITDA	0	0	0	0	0	0
EBIT	32	62	70	65	40	35
EBIT Margin	21.05%	36.9%	41.91%	41.13%	33.61%	30.97%
Effective Tax Rate	--	--	--	--	--	--