CHKIF Dividend: China Southern Airlines Co Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

CHKIF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	177,228	174,224	159,929	87,059	101,644	92,561
Revenue Growth (YoY)	1%	9%	84%	-14%	10%	-40%
Cost of Revenue	160,975	159,573	147,590	105,995	104,246	94,959
Gross Profit	16,253	14,651	12,339	-18,936	-2,602	-2,398
Selling, General & Admin	11,727	11,351	10,508	7,900	8,513	9,145
Research & Development	561	540	505	387	379	364
Operating Expenses	8,796	9,155	7,767	4,146	5,525	6,003
Other Non Operating Income (Expenses)	688	2,351	532	693	440	535
Pretax Income	2,719	1,581	-1,645	-31,526	-13,903	-15,186
Income Tax Expense	2,254	1,427	1,437	2,172	-2,892	-3,366
Net Income	-1,354	-1,696	-4,209	-32,682	-12,103	-10,842
Net Income Growth	-62%	-60%	-87%	170%	12%	-509%
Shares Outstanding (Diluted)	16,996.46	18,121	18,121	17,201.05	16,137.33	14,081
Shares Change (YoY)	-6%	0%	5%	7%	15%	17%
EPS (Diluted)	-0.06	-0.09	-0.23	-1.9	-0.75	-0.77
EPS Growth	-68%	-60%	-88%	153%	-3%	-450%
Free Cash Flow	22,677	15,306	28,765	-8,231	-3,766	-2,012
Free Cash Flow Per Share	1.33	0.84	1.58	-0.47	-0.23	-0.14
Gross Margin	9.17%	8.4%	7.71%	-21.75%	-2.55%	-2.59%
Operating Margin	4.2%	3.15%	2.85%	-26.51%	-7.99%	-9.07%
Profit Margin	-0.76%	-0.97%	-2.63%	-37.54%	-11.9%	-11.71%
Free Cash Flow Margin	12.79%	8.78%	17.98%	-9.45%	-3.7%	-2.17%
EBITDA	--	5,997	5,018	-22,628	-7,603	-7,812
EBITDA Margin	--	3.44%	3.13%	-25.99%	-7.48%	-8.43%
D&A For EBITDA	--	501	446	454	524	589
EBIT	7,457	5,496	4,572	-23,082	-8,127	-8,401
EBIT Margin	4.2%	3.15%	2.85%	-26.51%	-7.99%	-9.07%
Effective Tax Rate	82.89%	90.25%	-87.35%	-6.88%	20.8%	22.16%