COP Dividend: ConocoPhillips Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	59,788	54,745	56,141	78,494	45,828	18,784
Revenue Growth (YoY)	8%	-2%	-28%	71%	144%	-42%
Cost of Revenue	32,224	28,763	29,668	40,977	23,724	12,422
Gross Profit	27,564	25,982	26,473	37,517	22,104	6,362
Selling, General & Admin	3,510	3,245	2,779	3,987	2,145	1,184
Research & Development	338	349	345	475	308	589
Operating Expenses	14,947	13,476	11,606	12,111	9,846	7,313
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	13,381	13,672	16,288	28,228	12,712	-3,140
Income Tax Expense	4,529	4,427	5,331	9,548	4,633	-485
Net Income	8,824	9,218	10,922	18,620	8,060	-2,707
Net Income Growth	-11%	-16%	-41%	131%	-398%	-138%
Shares Outstanding (Diluted)	1,247	1,180.87	1,205.67	1,278.16	1,328.15	1,078.03
Shares Change (YoY)	7%	-2%	-6%	-4%	23%	-4%
EPS (Diluted)	7.06	7.81	9.06	14.57	6.07	-2.51
EPS Growth	-17%	-14%	-38%	140%	-342%	-139%
Free Cash Flow	7,088	8,006	8,717	18,155	11,672	87
Free Cash Flow Per Share	5.68	6.77	7.22	14.2	8.78	0.08
Gross Margin	46.1%	47.46%	47.15%	47.79%	48.23%	33.86%
Operating Margin	21.1%	22.84%	26.48%	32.36%	26.74%	-5.06%
Profit Margin	14.75%	16.83%	19.45%	23.72%	17.58%	-14.41%
Free Cash Flow Margin	11.85%	14.62%	15.52%	23.12%	25.46%	0.46%
EBITDA	23,782	22,105	23,137	32,910	19,466	4,570
EBITDA Margin	39.77%	40.37%	41.21%	41.92%	42.47%	24.32%
D&A For EBITDA	11,165	9,599	8,270	7,504	7,208	5,521
EBIT	12,617	12,506	14,867	25,406	12,258	-951
EBIT Margin	21.1%	22.84%	26.48%	32.36%	26.74%	-5.06%
Effective Tax Rate	33.84%	32.38%	32.72%	33.82%	36.44%	15.44%

ConocoPhillips (COP) Price