DEC Dividend: Diversified Energy Company PLC Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,204	794	868	1,919	1,007	408
Revenue Growth (YoY)	61%	-9%	-55%	91%	147%	-12%
Cost of Revenue	879	685	665	668	458	321
Gross Profit	324	109	203	1,251	548	87
Selling, General & Admin	102	95	93	85	52	55
Research & Development	--	--	--	--	--	--
Operating Expenses	102	95	93	85	52	55
Other Non Operating Income (Expenses)	-38	-28	-26	-27	-33	-16
Pretax Income	-169	-223	1,000	-799	-550	-136
Income Tax Expense	-32	-136	240	-178	-225	-113
Net Income	-137	-88	758	-625	-325	-23
Net Income Growth	-196%	-112%	-221%	92%	1,313%	-123%
Shares Outstanding (Diluted)	68.82	48.03	47.51	42.2	793.5	685.2
Shares Change (YoY)	45%	1%	13%	-95%	16%	6%
EPS (Diluted)	-2	-1.83	15.95	-14.81	-0.41	-0.03
EPS Growth	-167%	-112%	-208%	3,514%	1,267%	-120%
Free Cash Flow	166	5	73	37	-17	93
Free Cash Flow Per Share	2.41	0.1	1.53	0.87	-0.02	0.13
Gross Margin	26.91%	13.72%	23.38%	65.19%	54.41%	21.32%
Operating Margin	18.35%	1.76%	12.55%	60.7%	49.25%	7.59%
Profit Margin	-11.37%	-11.08%	87.32%	-32.56%	-32.27%	-5.63%
Free Cash Flow Margin	13.78%	0.62%	8.41%	1.92%	-1.68%	22.79%
EBITDA	522	270	333	1,387	663	148
EBITDA Margin	43.35%	34%	38.36%	72.27%	65.83%	36.27%
D&A For EBITDA	301	256	224	222	167	117
EBIT	221	14	109	1,165	496	31
EBIT Margin	18.35%	1.76%	12.55%	60.7%	49.25%	7.59%
Effective Tax Rate	18.93%	60.98%	24%	22.27%	40.9%	83.08%

Diversified Energy Company PLC (DEC) Price