DEI Dividend: Douglas Emmett Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

DEI Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	999	986	1,020	993	918	891
Revenue Growth (YoY)	0%	-3%	3%	8%	3%	-5%
Cost of Revenue	362	349	360	333	302	304
Gross Profit	637	636	659	660	615	586
Selling, General & Admin	47	46	49	46	43	40
Research & Development	--	--	--	--	--	--
Operating Expenses	443	430	509	418	414	425
Other Non Operating Income (Expenses)	19	27	18	3	1	13
Pretax Income	0	7	-75	96	56	38
Income Tax Expense	--	--	--	--	--	--
Net Income	20	22	-43	96	64	49
Net Income Growth	-218%	-151%	-145%	50%	31%	-86%
Shares Outstanding (Diluted)	167.44	167.38	169.59	175.75	175.47	175.4
Shares Change (YoY)	0%	-1%	-4%	0%	0%	1%
EPS (Diluted)	0.12	0.13	-0.25	0.54	0.36	0.28
EPS Growth	-218%	-151%	-147%	49%	31%	-87%
Free Cash Flow	96	169	196	-71	153	122
Free Cash Flow Per Share	0.57	1	1.15	-0.4	0.87	0.69
Gross Margin	63.76%	64.5%	64.6%	66.46%	66.99%	65.76%
Operating Margin	19.31%	20.89%	14.6%	24.26%	21.89%	18.06%
Profit Margin	2%	2.23%	-4.21%	9.66%	6.97%	5.49%
Free Cash Flow Margin	9.6%	17.13%	19.21%	-7.15%	16.66%	13.69%
EBITDA	589	590	608	613	572	546
EBITDA Margin	58.95%	59.83%	59.6%	61.73%	62.3%	61.27%
D&A For EBITDA	396	384	459	372	371	385
EBIT	193	206	149	241	201	161
EBIT Margin	19.31%	20.89%	14.6%	24.26%	21.89%	18.06%
Effective Tax Rate	--	--	--	--	--	--