ETR Dividend: Entergy Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	12,730	11,879	12,147	13,764	11,742	10,113
Revenue Growth (YoY)	7%	-2%	-12%	17%	16%	-7%
Cost of Revenue	1,310	986	1,118	1,717	1,444	1,088
Gross Profit	11,419	10,893	11,029	12,046	10,298	9,025
Selling, General & Admin	--	--	--	--	--	--
Research & Development	--	--	--	--	--	--
Operating Expenses	8,104	8,135	8,368	10,159	8,189	7,196
Other Non Operating Income (Expenses)	83	-356	-102	-4	-131	-91
Pretax Income	2,374	1,442	1,671	1,058	1,310	1,285
Income Tax Expense	554	381	-690	-38	191	-121
Net Income	1,808	1,055	2,356	1,103	1,118	1,388
Net Income Growth	3%	-55%	113.99%	-1%	-19%	12%
Shares Outstanding (Diluted)	453.55	431.58	424.75	411.09	403.74	402.2
Shares Change (YoY)	5%	2%	3%	2%	0%	2%
EPS (Diluted)	3.98	2.44	5.54	2.68	2.77	3.45
EPS Growth	-2%	-56%	107%	-3%	-20%	10%
Free Cash Flow	-2,368	-1,481	-452	-2,810	-4,121	-2,467
Free Cash Flow Per Share	-5.22	-3.43	-1.06	-6.83	-10.2	-6.13
Gross Margin	89.7%	91.69%	90.79%	87.51%	87.7%	89.24%
Operating Margin	26.03%	23.21%	21.89%	13.7%	17.96%	18.07%
Profit Margin	14.2%	8.88%	19.39%	8.01%	9.52%	13.72%
Free Cash Flow Margin	-18.6%	-12.46%	-3.72%	-20.41%	-35.09%	-24.39%
EBITDA	5,837	5,201	4,904	4,077	4,351	4,085
EBITDA Margin	45.85%	43.78%	40.37%	29.62%	37.05%	40.39%
D&A For EBITDA	2,523	2,443	2,244	2,190	2,242	2,257
EBIT	3,314	2,758	2,660	1,887	2,109	1,828
EBIT Margin	26.03%	23.21%	21.89%	13.7%	17.96%	18.07%
Effective Tax Rate	23.33%	26.42%	-41.29%	-3.59%	14.58%	-9.41%

Follow-Up Questions











