HMNKF Dividend: HMS Networks AB Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

HMNKF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	3,433	3,059	3,024	2,506	1,971	1,466
Revenue Growth (YoY)	14%	1%	21%	27%	34%	-3%
Cost of Revenue	1,274	1,143	1,057	929	741	558
Gross Profit	2,158	1,915	1,967	1,576	1,230	908
Selling, General & Admin	1,030	927	870	669	546	434
Research & Development	328	261	319	260	234	179
Operating Expenses	1,470	1,336	1,185	931	780	614
Other Non Operating Income (Expenses)	--	-11	-2	1	-1	0
Pretax Income	512	364	717	623	448	273
Income Tax Expense	75	54	146	115	86	53
Net Income	437	309	570	507	354	223
Net Income Growth	26%	-46%	12%	43%	59%	8%
Shares Outstanding (Diluted)	50.18	48.86	46.8	46.8	46.85	46.83
Shares Change (YoY)	0%	4%	0%	0%	0%	0%
EPS (Diluted)	8.72	6.33	12.19	10.84	7.57	4.77
EPS Growth	26%	-48%	12%	43%	59%	8%
Free Cash Flow	--	470	444	348	469	322
Free Cash Flow Per Share	--	9.61	9.48	7.43	10	6.87
Gross Margin	62.86%	62.6%	65.04%	62.88%	62.4%	61.93%
Operating Margin	20.04%	18.92%	25.82%	25.73%	22.78%	20.05%
Profit Margin	12.72%	10.1%	18.84%	20.23%	17.96%	15.21%
Free Cash Flow Margin	--	15.36%	14.68%	13.88%	23.79%	21.96%
EBITDA	--	735	906	752	551	407
EBITDA Margin	--	24.02%	29.96%	30%	27.95%	27.76%
D&A For EBITDA	--	156	125	107	102	113
EBIT	688	579	781	645	449	294
EBIT Margin	20.04%	18.92%	25.82%	25.73%	22.78%	20.05%
Effective Tax Rate	14.64%	14.83%	20.36%	18.45%	19.19%	19.41%