HXGBY Dividend: Hexagon AB Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

HXGBY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	5,443	5,401	5,440	5,175	4,347	3,770
Revenue Growth (YoY)	1%	-1%	5%	19%	15%	-4%
Cost of Revenue	1,831	1,787	1,846	1,790	1,541	1,371
Gross Profit	3,612	3,613	3,593	3,384	2,806	2,398
Selling, General & Admin	1,629	1,284	1,308	1,252	1,015	865
Research & Development	919	305	318	303	254	233
Operating Expenses	2,643	2,029	2,011	1,962	1,605	1,476
Other Non Operating Income (Expenses)	--	-2	34	47	36	-12
Pretax Income	827	1,262	1,060	1,248	983	759
Income Tax Expense	143	227	188	228	173	134
Net Income	672	1,023	858	1,007	801	618
Net Income Growth	-33%	19%	-15%	26%	30%	-12%
Shares Outstanding (Diluted)	2,684.37	2,705.47	2,706.14	2,706.29	2,606.29	2,573.86
Shares Change (YoY)	-1%	0%	0%	4%	1%	1%
EPS (Diluted)	0.24	0.37	0.31	0.37	0.3	0.24
EPS Growth	-33%	19%	-15%	21%	28%	-13%
Free Cash Flow	924	955	743	763	898	909
Free Cash Flow Per Share	0.34	0.35	0.27	0.28	0.34	0.35
Gross Margin	66.36%	66.89%	66.04%	65.39%	64.55%	63.6%
Operating Margin	17.78%	29.32%	29.06%	27.47%	27.6%	24.45%
Profit Margin	12.34%	18.94%	15.77%	19.45%	18.42%	16.39%
Free Cash Flow Margin	16.97%	17.68%	13.65%	14.74%	20.65%	24.11%
EBITDA	1,760	2,032	2,007	1,804	1,546	1,242
EBITDA Margin	32.33%	37.62%	36.89%	34.85%	35.56%	32.94%
D&A For EBITDA	792	448	426	382	346	320
EBIT	968	1,584	1,581	1,422	1,200	922
EBIT Margin	17.78%	29.32%	29.06%	27.47%	27.6%	24.45%
Effective Tax Rate	17.29%	17.98%	17.73%	18.26%	17.59%	17.65%