IDAI Dividend: T Stamp Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

IDAI Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	3	3	4	5	3	2
Revenue Growth (YoY)	-25%	-25%	-20%	67%	50%	0%
Cost of Revenue	1	1	0	1	1	1
Gross Profit	2	2	3	3	2	1
Selling, General & Admin	7	8	8	12	8	6
Research & Development	2	2	2	2	2	2
Operating Expenses	9	11	11	15	11	9
Other Non Operating Income (Expenses)	0	0	0	0	0	-1
Pretax Income	-9	-10	-7	-12	-9	-10
Income Tax Expense	0	0	0	0	0	0
Net Income	-11	-12	-7	-12	-9	-10
Net Income Growth	38%	71%	-42%	33%	-10%	400%
Shares Outstanding (Diluted)	2.49	1.1	0.47	0.31	0.31	0.31
Shares Change (YoY)	206%	132%	51%	2%	0%	0%
EPS (Diluted)	-4.46	-11.36	-16.07	-38.31	-29.18	-34.4
EPS Growth	-56%	-28.99%	-57.99%	31%	-15%	397%
Free Cash Flow	-8	-9	-8	-7	-7	-4
Free Cash Flow Per Share	-3.2	-8.15	-16.83	-22.18	-22.55	-12.88
Gross Margin	66.66%	66.66%	75%	60%	66.66%	50%
Operating Margin	-233.33%	-300%	-175%	-240%	-266.66%	-400%
Profit Margin	-366.66%	-400%	-175%	-240%	-300%	-500%
Free Cash Flow Margin	-266.66%	-300%	-200%	-140%	-233.33%	-200%
EBITDA	-7	-9	-7	-12	-8	-8
EBITDA Margin	-233.33%	-300%	-175%	-240%	-266.66%	-400%
D&A For EBITDA	0	0	0	0	0	0
EBIT	-7	-9	-7	-12	-8	-8
EBIT Margin	-233.33%	-300%	-175%	-240%	-266.66%	-400%
Effective Tax Rate	0%	0%	0%	0%	0%	0%