JCI Dividend: Johnson Controls International PLC Yield Insights

Breakdown	TTM	09/30/2025	09/30/2024	09/30/2023	09/30/2022	09/30/2021
Revenue	23,596	23,596	22,952	26,793	25,299	23,668
Revenue Growth (YoY)	3%	3%	-14%	6%	7%	6%
Cost of Revenue	15,004	15,004	14,875	17,822	16,956	15,609
Gross Profit	8,592	8,592	8,077	8,971	8,343	8,059
Selling, General & Admin	5,764	5,491	5,394	5,861	5,650	4,983
Research & Development	--	273	267	320	295	275
Operating Expenses	5,764	5,764	5,661	6,181	5,945	5,258
Other Non Operating Income (Expenses)	-22	-22	-38	-52	-27	-25
Pretax Income	1,969	1,969	1,522	1,710	1,710	2,614
Income Tax Expense	245	245	111	-323	-13	868
Net Income	3,291	3,291	1,705	1,849	1,532	1,637
Net Income Growth	93%	93%	-8%	21%	-6%	159%
Shares Outstanding (Diluted)	633.1	654.1	676	687.4	699.6	721.1
Shares Change (YoY)	-5%	-3%	-2%	-2%	-3%	-4%
EPS (Diluted)	5.19	5.03	2.52	2.69	2.19	2.27
EPS Growth	104%	100%	-6%	23%	-4%	170%
Free Cash Flow	710	710	1,598	1,682	1,394	1,935
Free Cash Flow Per Share	1.12	1.08	2.36	2.44	1.99	2.68
Gross Margin	36.41%	36.41%	35.19%	33.48%	32.97%	34.05%
Operating Margin	11.98%	11.98%	10.52%	10.41%	9.47%	11.83%
Profit Margin	13.94%	13.94%	7.42%	6.9%	6.05%	6.91%
Free Cash Flow Margin	3%	3%	6.96%	6.27%	5.51%	8.17%
EBITDA	3,693	3,693	3,232	3,638	3,228	3,646
EBITDA Margin	15.65%	15.65%	14.08%	13.57%	12.75%	15.4%
D&A For EBITDA	865	865	816	848	830	845
EBIT	2,828	2,828	2,416	2,790	2,398	2,801
EBIT Margin	11.98%	11.98%	10.52%	10.41%	9.47%	11.83%
Effective Tax Rate	12.44%	12.44%	7.29%	-18.88%	-0.76%	33.2%

Johnson Controls International PLC (JCI) Price