LIN Dividend: Linde PLC Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

LIN Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	33,504	33,005	32,854	33,364	30,793	27,243
Revenue Growth (YoY)	1%	0%	-2%	8%	13%	-3%
Cost of Revenue	17,162	17,143	17,492	19,450	17,543	15,383
Gross Profit	16,342	15,862	15,362	13,914	13,250	11,860
Selling, General & Admin	3,367	3,337	3,295	3,107	3,189	3,193
Research & Development	151	150	146	143	143	152
Operating Expenses	7,123	7,118	7,247	7,494	7,941	7,931
Other Non Operating Income (Expenses)	218	193	180	272	245	262
Pretax Income	9,149	8,569	7,988	5,543	5,099	3,384
Income Tax Expense	2,041	2,002	1,814	1,434	1,262	847
Net Income	7,093	6,565	6,199	4,147	3,826	2,501
Net Income Growth	11%	6%	49%	8%	53%	9%
Shares Outstanding (Diluted)	471.5	482.09	492.29	504.03	521.87	531.15
Shares Change (YoY)	-2%	-2%	-2%	-3%	-2%	-3%
EPS (Diluted)	15.04	13.62	12.59	8.23	7.32	4.7
EPS Growth	13%	8%	53%	12%	56%	12%
Free Cash Flow	5,076	4,926	5,518	5,691	6,639	4,029
Free Cash Flow Per Share	10.76	10.21	11.2	11.29	12.72	7.58
Gross Margin	48.77%	48.05%	46.75%	41.7%	43.02%	43.53%
Operating Margin	27.51%	26.49%	24.7%	19.24%	17.24%	14.42%
Profit Margin	21.17%	19.89%	18.86%	12.42%	12.42%	9.18%
Free Cash Flow Margin	15.15%	14.92%	16.79%	17.05%	21.56%	14.78%
EBITDA	12,945	12,524	11,931	10,624	9,944	8,555
EBITDA Margin	38.63%	37.94%	36.31%	31.84%	32.29%	31.4%
D&A For EBITDA	3,726	3,780	3,816	4,204	4,635	4,626
EBIT	9,219	8,744	8,115	6,420	5,309	3,929
EBIT Margin	27.51%	26.49%	24.7%	19.24%	17.24%	14.42%
Effective Tax Rate	22.3%	23.36%	22.7%	25.87%	24.74%	25.02%