MEGEF Dividend: MEG Energy Corp Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MEGEF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	4,247	5,149	5,653	6,118	4,321	2,292
Revenue Growth (YoY)	-22%	-9%	-8%	42%	89%	-42%
Cost of Revenue	2,572	3,265	3,691	3,521	2,576	1,823
Gross Profit	1,675	1,884	1,962	2,597	1,745	469
Selling, General & Admin	106	97	104	97	82	35
Research & Development	--	--	--	--	0	366
Operating Expenses	819	1,007	1,034	1,024	841	1,043
Other Non Operating Income (Expenses)	-61	-27	-28	-9	-8	-8
Pretax Income	711	696	723	1,222	366	-477
Income Tax Expense	168	189	154	320	83	-120
Net Income	543	507	569	902	283	-357
Net Income Growth	8%	-11%	-37%	219%	-179%	476%
Shares Outstanding (Diluted)	256	270	288	309	311	302
Shares Change (YoY)	-5%	-6%	-7%	-1%	3%	1%
EPS (Diluted)	2.1	1.87	1.97	2.91	0.91	-1.18
EPS Growth	13%	-5%	-32%	221%	-177%	462%
Free Cash Flow	418	792	900	1,512	359	153
Free Cash Flow Per Share	1.63	2.93	3.12	4.89	1.15	0.5
Gross Margin	39.43%	36.58%	34.7%	42.44%	40.38%	20.46%
Operating Margin	20.15%	17.03%	16.41%	25.71%	20.92%	-25.04%
Profit Margin	12.78%	9.84%	10.06%	14.74%	6.54%	-15.57%
Free Cash Flow Margin	9.84%	15.38%	15.92%	24.71%	8.3%	6.67%
EBITDA	1,282	1,497	1,524	2,080	1,354	-164
EBITDA Margin	30.18%	29.07%	26.95%	33.99%	31.33%	-7.15%
D&A For EBITDA	426	620	596	507	450	410
EBIT	856	877	928	1,573	904	-574
EBIT Margin	20.15%	17.03%	16.41%	25.71%	20.92%	-25.04%
Effective Tax Rate	23.62%	27.15%	21.3%	26.18%	22.67%	25.15%