MRPRF Dividend: MERLIN Properties SOCIMI SA Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MRPRF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	513	494	464	439	468	446
Revenue Growth (YoY)	8%	6%	6%	-6%	5%	-13%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	71	68	57	58	56	53
Research & Development	--	--	--	--	--	--
Operating Expenses	96	123	112	112	105	102
Other Non Operating Income (Expenses)	-79	-1	-18	-5	-3	-13
Pretax Income	685	295	-74	48	518	55
Income Tax Expense	21	12	8	6	6	0
Net Income	663	283	-83	263	512	56
Net Income Growth	591%	-441%	-132%	-49%	814%	-90%
Shares Outstanding (Diluted)	562.59	509.85	468.32	467.89	466.39	464.9
Shares Change (YoY)	19%	9%	0%	0%	0%	0%
EPS (Diluted)	1.17	0.55	-0.17	0.56	1.09	0.12
EPS Growth	484.99%	-412%	-132%	-49%	806%	-90%
Free Cash Flow	304	297	225	220	226	132
Free Cash Flow Per Share	0.54	0.58	0.48	0.47	0.48	0.28
Gross Margin	--	--	--	--	--	--
Operating Margin	81.09%	75.1%	75.86%	74.25%	77.35%	76.9%
Profit Margin	129.23%	57.28%	-17.88%	59.9%	109.4%	12.55%
Free Cash Flow Margin	59.25%	60.12%	48.49%	50.11%	48.29%	29.59%
EBITDA	421	375	354	327	363	344
EBITDA Margin	82.06%	75.91%	76.29%	74.48%	77.56%	77.13%
D&A For EBITDA	5	4	2	1	1	1
EBIT	416	371	352	326	362	343
EBIT Margin	81.09%	75.1%	75.86%	74.25%	77.35%	76.9%
Effective Tax Rate	3.06%	4.06%	-10.81%	12.5%	1.15%	0%