MYND Dividend: Mynd.ai Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

MYND Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	356	267	411	50	51	42
Revenue Growth (YoY)	-36%	-35%	722%	-2%	21%	-77%
Cost of Revenue	271	201	311	45	49	43
Gross Profit	85	66	100	4	2	-1
Selling, General & Admin	111	75	82	16	19	18
Research & Development	32	25	34	--	--	--
Operating Expenses	144	100	117	16	19	18
Other Non Operating Income (Expenses)	1	-1	1	-43	1	3
Pretax Income	-64	-35	-48	-78	-16	-28
Income Tax Expense	68	68	-9	0	2	-1
Net Income	-124	-95	-39	-41	6	-37
Net Income Growth	43%	144%	-5%	-783%	-115.99%	1,750%
Shares Outstanding (Diluted)	456.87	456.47	427.98	56.6	56.4	56.2
Shares Change (YoY)	0%	7%	656%	0%	0%	1,907%
EPS (Diluted)	-0.29	-0.22	-0.09	-0.73	0.12	-0.66
EPS Growth	51%	152%	-88%	-708%	-118%	-24%
Free Cash Flow	-39	-8	-7	-2	12	-10
Free Cash Flow Per Share	-0.08	-0.01	-0.01	-0.03	0.21	-0.17
Gross Margin	23.87%	24.71%	24.33%	8%	3.92%	-2.38%
Operating Margin	-16.57%	-12.73%	-3.89%	-22%	-33.33%	-45.23%
Profit Margin	-34.83%	-35.58%	-9.48%	-82%	11.76%	-88.09%
Free Cash Flow Margin	-10.95%	-2.99%	-1.7%	-4%	23.52%	-23.8%
EBITDA	-53	-34	-16	-6	-4	-8
EBITDA Margin	-14.88%	-12.73%	-3.89%	-12%	-7.84%	-19.04%
D&A For EBITDA	6	0	0	5	13	11
EBIT	-59	-34	-16	-11	-17	-19
EBIT Margin	-16.57%	-12.73%	-3.89%	-22%	-33.33%	-45.23%
Effective Tax Rate	-106.25%	-194.28%	18.75%	0%	-12.5%	3.57%