NSHKF Dividend: Nippon Shokubai Co Ltd Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

NSHKF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	405,498	409,346	392,009	419,568	369,293	273,163
Revenue Growth (YoY)	1%	4%	-7%	14%	35%	-10%
Cost of Revenue	334,942	338,900	324,005	339,176	291,586	225,116
Gross Profit	70,556	70,446	68,004	80,392	77,707	48,047
Selling, General & Admin	54,154	39,162	38,152	42,478	35,216	28,542
Research & Development	--	14,362	13,720	14,366	13,776	13,217
Operating Expenses	52,388	50,593	50,271	55,426	47,289	42,014
Other Non Operating Income (Expenses)	-1	-96	-104	14	-341	-15
Pretax Income	23,065	23,203	15,744	26,175	33,675	-12,926
Income Tax Expense	4,772	4,750	3,369	6,015	9,204	-2,635
Net Income	17,197	17,394	11,008	19,392	23,720	-10,899
Net Income Growth	55%	57.99%	-43%	-18%	-318%	-198%
Shares Outstanding (Diluted)	151.51	152.76	156.22	158.87	159.5	159.5
Shares Change (YoY)	-2%	-2%	-2%	0%	0%	300%
EPS (Diluted)	113.49	113.85	70.46	122.06	148.71	-68.33
EPS Growth	57.99%	62%	-42%	-18%	-318%	-125%
Free Cash Flow	3,065	11,970	37,312	18,363	12,803	3,889
Free Cash Flow Per Share	20.22	78.35	238.84	115.58	80.26	24.38
Gross Margin	17.39%	17.2%	17.34%	19.16%	21.04%	17.58%
Operating Margin	4.48%	4.84%	4.52%	5.95%	8.23%	2.2%
Profit Margin	4.24%	4.24%	2.8%	4.62%	6.42%	-3.98%
Free Cash Flow Margin	0.75%	2.92%	9.51%	4.37%	3.46%	1.42%
EBITDA	49,585	51,404	49,586	54,278	59,293	6,190
EBITDA Margin	12.22%	12.55%	12.64%	12.93%	16.05%	2.26%
D&A For EBITDA	31,417	31,551	31,853	29,312	28,875	157
EBIT	18,168	19,853	17,733	24,966	30,418	6,033
EBIT Margin	4.48%	4.84%	4.52%	5.95%	8.23%	2.2%
Effective Tax Rate	20.68%	20.47%	21.39%	22.97%	27.33%	20.38%