NXPI Dividend: NXP Semiconductors NV Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	12,045	12,614	13,276	13,205	11,063	8,612
Revenue Growth (YoY)	-7%	-5%	1%	19%	28%	-3%
Cost of Revenue	5,295	5,388	5,712	5,685	4,996	4,362
Gross Profit	6,750	7,226	7,564	7,520	6,067	4,250
Selling, General & Admin	1,058	1,079	1,131	1,064	956	850
Research & Development	2,231	2,284	2,359	2,146	1,935	1,686
Operating Expenses	3,383	3,514	3,805	3,716	3,483	3,859
Other Non Operating Income (Expenses)	-74	-80	-58	-33	-21	8
Pretax Income	2,611	3,099	3,352	3,363	2,180	1
Income Tax Expense	471	545	523	529	272	-83
Net Income	2,061	2,510	2,797	2,787	1,871	52
Net Income Growth	-24%	-10%	0%	49%	3,497.99%	-79%
Shares Outstanding (Diluted)	254.31	257.84	261.37	264.05	275.64	283.8
Shares Change (YoY)	-1%	-1%	-1%	-4%	-3%	-1%
EPS (Diluted)	8.1	9.73	10.7	10.55	6.79	0.18
EPS Growth	-23%	-9%	1%	55%	3,672%	-79%
Free Cash Flow	1,770	1,906	2,507	2,668	2,145	1,960
Free Cash Flow Per Share	6.96	7.39	9.59	10.1	7.78	6.9
Gross Margin	56.03%	57.28%	56.97%	56.94%	54.84%	49.34%
Operating Margin	27.95%	29.42%	28.31%	28.8%	23.35%	4.54%
Profit Margin	17.11%	19.89%	21.06%	21.1%	16.91%	0.6%
Free Cash Flow Margin	14.69%	15.11%	18.88%	20.2%	19.38%	22.75%
EBITDA	3,478	3,848	4,059	4,313	3,176	1,718
EBITDA Margin	28.87%	30.5%	30.57%	32.66%	28.7%	19.94%
D&A For EBITDA	111	136	300	509	592	1,327
EBIT	3,367	3,712	3,759	3,804	2,584	391
EBIT Margin	27.95%	29.42%	28.31%	28.8%	23.35%	4.54%
Effective Tax Rate	18.03%	17.58%	15.6%	15.73%	12.47%	-8,300%

Follow-Up Questions











