NXT Dividend: Nextracker Inc Yield Insights

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	3,373	2,959	2,499	1,902	1,457	1,195
Revenue Growth (YoY)	20%	18%	31%	31%	22%	2%
Cost of Revenue	2,219	1,950	1,686	1,615	1,310	963
Gross Profit	1,153	1,008	813	286	147	231
Selling, General & Admin	312	290	183	95	62	53
Research & Development	92	79	42	21	14	13
Operating Expenses	404	369	225	118	81	73
Other Non Operating Income (Expenses)	27	22	34	--	--	--
Pretax Income	732	648	607	169	65	158
Income Tax Expense	153	130	111	47	14	33
Net Income	576	509	306	1	50	124
Net Income Growth	19%	66%	30,500%	-98%	-60%	5%
Shares Outstanding (Diluted)	152.01	149.27	147.28	145.85	41.87	41.87
Shares Change (YoY)	2%	1%	1%	248%	0%	-71%
EPS (Diluted)	3.78	3.41	2.07	0.02	1.21	2.96
EPS Growth	17%	65%	8,315%	-98%	-59%	262%
Free Cash Flow	603	621	422	104	-153	91
Free Cash Flow Per Share	3.96	4.16	2.86	0.71	-3.65	2.17
Gross Margin	34.18%	34.06%	32.53%	15.03%	10.08%	19.33%
Operating Margin	22.2%	21.59%	23.48%	8.83%	4.46%	13.22%
Profit Margin	17.07%	17.2%	12.24%	0.05%	3.43%	10.37%
Free Cash Flow Margin	17.87%	20.98%	16.88%	5.46%	-10.5%	7.61%
EBITDA	771	652	587	168	69	164
EBITDA Margin	22.85%	22.03%	23.48%	8.83%	4.73%	13.72%
D&A For EBITDA	22	13	0	0	4	6
EBIT	749	639	587	168	65	158
EBIT Margin	22.2%	21.59%	23.48%	8.83%	4.46%	13.22%
Effective Tax Rate	20.9%	20.06%	18.28%	27.81%	21.53%	20.88%

Follow-Up Questions











