NYT Dividend: New York Times Co Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/26/2021	12/27/2020
Revenue	2,749	2,585	2,426	2,308	2,074	1,783
Revenue Growth (YoY)	8%	7%	5%	11%	16%	-2%
Cost of Revenue	1,360	1,309	1,249	1,208	1,039	960
Gross Profit	1,388	1,276	1,177	1,099	1,035	823
Selling, General & Admin	601	572	558	547	544	445
Research & Development	259	248	228	204	160	132
Operating Expenses	945	903	873	834	762	640
Other Non Operating Income (Expenses)	-14	-4	2	-6	-10	-8
Pretax Income	439	383	302	235	290	115
Income Tax Expense	101	89	69	62	70	14
Net Income	337	293	232	173	219	100
Net Income Growth	21%	26%	34%	-21%	119%	-28.99%
Shares Outstanding (Diluted)	164.39	165.8	165.66	167.14	168.53	168
Shares Change (YoY)	-1%	0%	-1%	-1%	0%	0%
EPS (Diluted)	2.04	1.77	1.4	1.04	1.3	0.6
EPS Growth	21%	26%	35%	-20%	118%	-28.99%
Free Cash Flow	536	381	337	113	234	263
Free Cash Flow Per Share	3.26	2.29	2.03	0.67	1.38	1.56
Gross Margin	50.49%	49.36%	48.51%	47.61%	49.9%	46.15%
Operating Margin	16.11%	14.39%	12.48%	11.48%	13.11%	10.26%
Profit Margin	12.25%	11.33%	9.56%	7.49%	10.55%	5.6%
Free Cash Flow Margin	19.49%	14.73%	13.89%	4.89%	11.28%	14.75%
EBITDA	528	455	389	347	329	245
EBITDA Margin	19.2%	17.6%	16.03%	15.03%	15.86%	13.74%
D&A For EBITDA	85	83	86	82	57	62
EBIT	443	372	303	265	272	183
EBIT Margin	16.11%	14.39%	12.48%	11.48%	13.11%	10.26%
Effective Tax Rate	23%	23.23%	22.84%	26.38%	24.13%	12.17%

Follow-Up Questions











