SBGI Dividend: Sinclair Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

SBGI Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	3,337	3,548	3,134	3,928	6,134	5,943
Revenue Growth (YoY)	30%	13%	-20%	-36%	3%	40%
Cost of Revenue	1,665	1,661	1,611	1,942	4,291	2,735
Gross Profit	1,672	1,887	1,523	1,986	1,843	3,208
Selling, General & Admin	971	979	1,441	972	1,078	980
Research & Development	--	--	--	--	--	--
Operating Expenses	1,341	1,356	1,841	1,427	1,819	1,831
Other Non Operating Income (Expenses)	-48	29	-45	-126	-29	166
Pretax Income	-51	395	-637	3,614	-499	-3,149
Income Tax Expense	-15	76	-358	913	-135	-659
Net Income	-45	310	-291	2,652	-414	-2,414
Net Income Growth	-80%	-206.99%	-111%	-741%	-83%	-5,236%
Shares Outstanding (Diluted)	69.66	66.09	65.12	70.7	75.1	79.9
Shares Change (YoY)	5%	1%	-8%	-6%	-6%	-14%
EPS (Diluted)	-0.62	4.69	-4.46	37.53	-5.51	-30.21
EPS Growth	-82%	-204.99%	-112%	-781%	-82%	-6,142%
Free Cash Flow	211	14	143	694	247	1,391
Free Cash Flow Per Share	3.02	0.21	2.19	9.81	3.28	17.4
Gross Margin	50.1%	53.18%	48.59%	50.56%	30.04%	53.97%
Operating Margin	9.91%	14.96%	-10.14%	14.23%	0.39%	23.17%
Profit Margin	-1.34%	8.73%	-9.28%	67.51%	-6.74%	-40.61%
Free Cash Flow Margin	6.32%	0.39%	4.56%	17.66%	4.02%	23.4%
EBITDA	651	855	33	970	708	2,137
EBITDA Margin	19.5%	24.09%	1.05%	24.69%	11.54%	35.95%
D&A For EBITDA	320	324	351	411	684	760
EBIT	331	531	-318	559	24	1,377
EBIT Margin	9.91%	14.96%	-10.14%	14.23%	0.39%	23.17%
Effective Tax Rate	29.41%	19.24%	56.2%	25.26%	27.05%	20.92%