SIVEF Dividend: Sivers Semiconductors AB Yield Insights

SIVEF Financial

Sivers Semiconductors AB

At close: Dec 04, 16:00:00 GMT-5

Post-market: Dec 04, 17:43:22 GMT-5

Income

Balance sheet

Cash flow

Annual

Quarterly

SIVEF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	300	243	236	132	90	96
Revenue Growth (YoY)	25%	3%	79%	47%	-6%	0%
Cost of Revenue	160	135	151	-10	-25	-10
Gross Profit	139	107	84	142	116	107
Selling, General & Admin	168	144	132	125	111	108
Research & Development	--	--	--	--	--	--
Operating Expenses	246	234	230	325	249	192
Other Non Operating Income (Expenses)	--	0	0	78	0	--
Pretax Income	-148	-136	-175	-103	-139	-201
Income Tax Expense	-19	-19	-18	-17	-5	-5
Net Income	-129	-116	-157	-86	-133	-195
Net Income Growth	-23%	-26%	83%	-35%	-32%	160%
Shares Outstanding (Diluted)	246.84	235.61	231.96	208.37	160.67	142.82
Shares Change (YoY)	5%	2%	11%	30%	13%	13%
EPS (Diluted)	-0.5	-0.49	-0.67	-0.41	-0.83	-1.37
EPS Growth	-28%	-27%	64%	-50%	-39%	128%
Free Cash Flow	-80	-114	-159	-222	-175	-79
Free Cash Flow Per Share	-0.32	-0.48	-0.68	-1.06	-1.08	-0.55
Gross Margin	46.33%	44.03%	35.59%	107.57%	128.88%	111.45%
Operating Margin	-35.33%	-52.26%	-61.44%	-138.63%	-146.66%	-88.54%
Profit Margin	-43%	-47.73%	-66.52%	-65.15%	-147.77%	-203.12%
Free Cash Flow Margin	-26.66%	-46.91%	-67.37%	-168.18%	-194.44%	-82.29%
EBITDA	-25	-32	-21	-72	-99	-55
EBITDA Margin	-8.33%	-13.16%	-8.89%	-54.54%	-110%	-57.29%
D&A For EBITDA	81	95	124	111	33	30
EBIT	-106	-127	-145	-183	-132	-85
EBIT Margin	-35.33%	-52.26%	-61.44%	-138.63%	-146.66%	-88.54%
Effective Tax Rate	12.83%	13.97%	10.28%	16.5%	3.59%	2.48%