TCEHY Dividend: Tencent Holdings Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	704,165	660,257	609,015	554,552	560,118	482,064
Revenue Growth (YoY)	12%	8%	10%	-1%	16%	28%
Cost of Revenue	319,178	311,011	315,903	315,665	314,187	260,532
Gross Profit	384,987	349,246	293,112	238,887	245,931	221,532
Selling, General & Admin	163,018	149,149	132,065	129,884	125,207	97,064
Research & Development	--	--	--	--	--	--
Operating Expenses	162,506	141,147	133,034	132,714	121,744	97,894
Other Non Operating Income (Expenses)	-1,657	-1,475	-2,610	--	--	--
Pretax Income	256,968	241,485	161,324	210,225	248,062	180,022
Income Tax Expense	45,749	45,018	43,276	21,516	20,252	19,897
Net Income	208,003	194,073	115,216	188,243	224,822	159,847
Net Income Growth	36%	68%	-39%	-16%	41%	71%
Shares Outstanding (Diluted)	9,247	9,408	9,610	9,695	9,696	9,650
Shares Change (YoY)	-2%	-2%	-1%	0%	0%	0%
EPS (Diluted)	22.49	20.62	11.98	19.41	23.18	16.56
EPS Growth	39%	72%	-38%	-16%	40%	71%
Free Cash Flow	173,509	181,761	174,912	95,767	114,725	132,867
Free Cash Flow Per Share	18.76	19.31	18.2	9.87	11.83	13.76
Gross Margin	54.67%	52.89%	48.12%	43.07%	43.9%	45.95%
Operating Margin	31.59%	31.51%	26.28%	19.14%	22.17%	25.64%
Profit Margin	29.53%	29.39%	18.91%	33.94%	40.13%	33.15%
Free Cash Flow Margin	24.64%	27.52%	28.72%	17.26%	20.48%	27.56%
EBITDA	--	--	165,749	112,214	129,421	127,957
EBITDA Margin	--	--	27.21%	20.23%	23.1%	26.54%
D&A For EBITDA	--	--	5,671	6,041	5,234	4,319
EBIT	222,481	208,099	160,078	106,173	124,187	123,638
EBIT Margin	31.59%	31.51%	26.28%	19.14%	22.17%	25.64%
Effective Tax Rate	17.8%	18.64%	26.82%	10.23%	8.16%	11.05%

Tencent Holdings Ltd (TCEHY) Price