THBRF Dividend: Thunderbird Entertainment Group Inc Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

THBRF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	06/30/2025	06/30/2024	06/30/2023	06/30/2022	06/30/2021
Revenue	185	185	165	166	148	111
Revenue Growth (YoY)	12%	12%	-1%	12%	33%	37%
Cost of Revenue	145	145	127	129	109	76
Gross Profit	39	39	37	36	39	34
Selling, General & Admin	22	22	23	28	21	17
Research & Development	--	--	--	--	--	--
Operating Expenses	30	30	32	41	31	25
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	8	8	3	-6	5	8
Income Tax Expense	2	2	1	-1	2	2
Net Income	6	6	2	-5	3	5
Net Income Growth	200%	200%	-140%	-267%	-40%	67%
Shares Outstanding (Diluted)	51.92	52.06	52.83	49.63	52.3	50.87
Shares Change (YoY)	-15%	-1%	6%	-5%	3%	2%
EPS (Diluted)	0.12	0.12	0.04	-0.1	0.06	0.11
EPS Growth	222%	171%	-145%	-245%	-39%	89%
Free Cash Flow	21	21	37	11	-9	21
Free Cash Flow Per Share	0.4	0.4	0.7	0.22	-0.17	0.41
Gross Margin	21.08%	21.08%	22.42%	21.68%	26.35%	30.63%
Operating Margin	4.86%	4.86%	3.03%	-2.4%	4.72%	8.1%
Profit Margin	3.24%	3.24%	1.21%	-3.01%	2.02%	4.5%
Free Cash Flow Margin	11.35%	11.35%	22.42%	6.62%	-6.08%	18.91%
EBITDA	16	16	14	9	17	17
EBITDA Margin	8.64%	8.64%	8.48%	5.42%	11.48%	15.31%
D&A For EBITDA	7	7	9	13	10	8
EBIT	9	9	5	-4	7	9
EBIT Margin	4.86%	4.86%	3.03%	-2.4%	4.72%	8.1%
Effective Tax Rate	25%	25%	33.33%	16.66%	40%	25%