UNPSF Dividend: Uni-President China Holdings Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	31,969	30,331	28,591	28,257	25,230	22,761
Revenue Growth (YoY)	8%	6%	1%	12%	11%	3%
Cost of Revenue	21,463	20,461	19,879	20,069	17,011	14,695
Gross Profit	10,506	9,869	8,711	8,187	8,218	8,065
Selling, General & Admin	8,050	7,425	6,968	6,608	6,190	5,870
Research & Development	--	--	--	--	--	--
Operating Expenses	7,847	7,654	7,101	6,729	6,393	6,072
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	2,939	2,483	2,239	1,730	2,141	2,326
Income Tax Expense	769	634	572	508	641	700
Net Income	2,170	1,849	1,667	1,222	1,500	1,625
Net Income Growth	24%	11%	36%	-19%	-8%	19%
Shares Outstanding (Diluted)	4,319.33	4,319.33	4,319.33	4,319.33	4,319.33	4,319.33
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	0.5	0.42	0.38	0.28	0.34	0.37
EPS Growth	24%	11%	36%	-19%	-8%	19%
Free Cash Flow	2,859	3,676	2,093	984	2,038	2,892
Free Cash Flow Per Share	0.66	0.85	0.48	0.22	0.47	0.66
Gross Margin	32.86%	32.53%	30.46%	28.97%	32.57%	35.43%
Operating Margin	8.31%	7.29%	5.62%	5.15%	7.23%	8.75%
Profit Margin	6.78%	6.09%	5.83%	4.32%	5.94%	7.13%
Free Cash Flow Margin	8.94%	12.11%	7.32%	3.48%	8.07%	12.7%
EBITDA	--	2,643	1,991	1,782	2,226	2,431
EBITDA Margin	--	8.71%	6.96%	6.3%	8.82%	10.68%
D&A For EBITDA	--	429	382	325	401	438
EBIT	2,659	2,214	1,609	1,457	1,825	1,993
EBIT Margin	8.31%	7.29%	5.62%	5.15%	7.23%	8.75%
Effective Tax Rate	26.16%	25.53%	25.54%	29.36%	29.93%	30.09%

Uni-President China Holdings Ltd (UNPSF) Price